Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 12.31 CAD 3.36% Market Closed
Market Cap: 934.8m CAD
Have any thoughts about
Evertz Technologies Ltd?
Write Note

Relative Value

The Relative Value of one ET stock under the Base Case scenario is 15.3 CAD. Compared to the current market price of 12.31 CAD, Evertz Technologies Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ET Relative Value
Base Case
15.3 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
41
Median 3Y
2.1
Median 5Y
2.2
Industry
2
Forward
1.8
vs History
34
vs Industry
35
Median 3Y
14.8
Median 5Y
15
Industry
28.7
Forward
15.3
vs History
36
vs Industry
42
Median 3Y
11.7
Median 5Y
10.6
Industry
15.5
vs History
36
vs Industry
36
Median 3Y
14.1
Median 5Y
12.4
Industry
17.1
vs History
71
vs Industry
17
Median 3Y
4
Median 5Y
3.9
Industry
2.2
vs History
92
vs Industry
41
Median 3Y
2.1
Median 5Y
2.1
Industry
2
Forward
1.7
vs History
92
vs Industry
57
Median 3Y
3.5
Median 5Y
3.7
Industry
6.6
vs History
38
vs Industry
41
Median 3Y
8.6
Median 5Y
8.7
Industry
16.1
Forward
9
vs History
33
vs Industry
39
Median 3Y
10.2
Median 5Y
10.4
Industry
22.9
Forward
11.5
vs History
42
vs Industry
42
Median 3Y
11.4
Median 5Y
9.8
Industry
14
vs History
42
vs Industry
35
Median 3Y
12.7
Median 5Y
11
Industry
14.2
vs History
87
vs Industry
25
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8

Multiples Across Competitors

ET Competitors Multiples
Evertz Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Evertz Technologies Ltd
TSX:ET
935.2m CAD 1.9 16.1 9.3 11.1
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
P/E Multiple
Earnings Growth P/E to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average P/E: 37.8
16.1
1%
14.3
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBITDA: 23.1
9.3
3%
2.9
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4

See Also

Discover More
Back to Top