Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 12.04 CAD Market Closed
Market Cap: 915.3m CAD
Have any thoughts about
Evertz Technologies Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Evertz Technologies Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
71
70
70
66
65
71
74
71
71
72
57
70
64
61
66
54
58
61
68
79
74
74
72
69
57
57
48
42
56
52
63
73
72
75
65
65
67
69
76
71
65
Depreciation & Amortization
11
11
11
11
11
11
12
11
10
11
10
11
11
11
11
11
10
11
11
11
12
14
15
16
16
17
17
18
18
18
18
18
18
18
17
17
16
16
15
15
16
Change in Deffered Taxes
(3)
(4)
(2)
(2)
(1)
(2)
(1)
1
0
2
1
(1)
0
(1)
(3)
(5)
(4)
(4)
(3)
0
1
1
1
1
(2)
(1)
1
(4)
(5)
(5)
(4)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
0
0
Other Non-Cash Items
19
19
18
18
17
20
21
17
17
16
11
18
15
14
15
16
15
18
20
18
16
16
17
16
15
12
6
7
13
14
18
19
18
20
18
23
25
26
27
20
17
Cash Taxes Paid
7
11
11
12
19
20
23
20
14
10
10
11
15
16
17
18
15
17
17
19
19
16
15
11
11
8
6
7
4
7
8
9
10
14
14
12
13
8
7
16
15
Cash Interest Paid
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
1
1
Change in Working Capital
(50)
(59)
(56)
(39)
(45)
(28)
(12)
(8)
4
(8)
(11)
(32)
(13)
(24)
(2)
23
10
1
(14)
(19)
(31)
(38)
(18)
7
51
86
42
38
21
4
(14)
(39)
(57)
(70)
(50)
(49)
(11)
13
19
38
9
Cash from Operating Activities
48
N/A
38
-22%
41
+8%
54
+33%
47
-14%
71
+52%
93
+31%
91
-2%
103
+13%
92
-11%
69
-26%
65
-6%
77
+19%
61
-20%
86
+40%
98
+14%
90
-8%
86
-5%
83
-3%
89
+6%
72
-18%
67
-7%
86
+29%
109
+27%
138
+26%
171
+24%
115
-33%
101
-12%
103
+2%
83
-19%
81
-2%
69
-15%
50
-27%
41
-17%
49
+19%
54
+9%
95
+76%
122
+29%
136
+11%
145
+6%
107
-26%
Investing Cash Flow
Capital Expenditures
(10)
(10)
(10)
(8)
(7)
(6)
(5)
(4)
(5)
(6)
(9)
(11)
(13)
(13)
(12)
(18)
(17)
(18)
(17)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(9)
(10)
(9)
(9)
(8)
(5)
(6)
(7)
(7)
(7)
(8)
(8)
(7)
(10)
(8)
Other Items
12
12
12
0
0
0
0
0
0
0
0
0
0
(2)
5
5
(6)
(7)
(20)
(12)
(1)
6
13
4
4
(1)
(9)
(9)
(9)
(8)
0
1
(10)
(14)
(14)
(11)
1
11
11
7
7
Cash from Investing Activities
3
N/A
2
-16%
2
+14%
(8)
N/A
(7)
+20%
(6)
+11%
(5)
+22%
(4)
+13%
(4)
-13%
(6)
-27%
(9)
-59%
(11)
-26%
(13)
-15%
(15)
-14%
(8)
+46%
(13)
-68%
(23)
-74%
(25)
-7%
(37)
-49%
(24)
+36%
(12)
+49%
(4)
+64%
2
N/A
(6)
N/A
(6)
-4%
(11)
-80%
(18)
-68%
(19)
-4%
(18)
+4%
(17)
+6%
(8)
+55%
(5)
+34%
(17)
-238%
(21)
-23%
(21)
-4%
(17)
+20%
(7)
+61%
3
N/A
4
+32%
(2)
N/A
(2)
+18%
Financing Cash Flow
Net Issuance of Common Stock
4
6
3
2
5
(4)
(5)
(5)
(8)
13
19
19
23
11
12
11
7
6
1
1
2
4
1
(2)
(3)
(8)
(4)
(2)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
0
(0)
Net Issuance of Debt
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
2
(4)
(4)
(4)
(10)
(4)
Cash Paid for Dividends
(152)
(152)
(49)
(51)
(52)
(54)
(54)
(54)
(54)
(54)
(137)
(137)
(138)
(138)
(55)
(55)
(55)
(55)
(55)
(55)
(55)
(124)
(124)
(124)
(117)
(41)
(41)
(41)
(48)
(131)
(131)
(131)
(131)
(55)
(56)
(56)
(57)
(58)
(58)
(59)
(59)
Other
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Cash from Financing Activities
(148)
N/A
(146)
+1%
(47)
+68%
(50)
-5%
(48)
+3%
(59)
-23%
(60)
-2%
(59)
+1%
(63)
-6%
(41)
+35%
(119)
-190%
(119)
0%
(115)
+3%
(127)
-11%
(44)
+65%
(45)
-1%
(48)
-9%
(50)
-4%
(55)
-10%
(55)
+1%
(56)
-1%
(124)
-122%
(128)
-4%
(133)
-3%
(127)
+5%
(55)
+56%
(52)
+6%
(49)
+5%
(56)
-14%
(138)
-145%
(138)
0%
(138)
+0%
(137)
+0%
(62)
+55%
(62)
-1%
(58)
+7%
(65)
-12%
(66)
-1%
(66)
+0%
(70)
-7%
(65)
+7%
Change in Cash
Effect of Foreign Exchange Rates
1
1
1
2
2
1
(2)
(6)
(8)
(10)
(7)
(3)
(1)
1
0
(1)
0
1
(0)
0
0
1
3
(1)
1
(1)
(2)
1
1
(1)
0
(1)
(2)
(1)
(1)
(0)
0
1
0
2
2
Net Change in Cash
(96)
N/A
(106)
-10%
(3)
+97%
(1)
+64%
(6)
-400%
7
N/A
27
+281%
22
-16%
28
+25%
36
+28%
(66)
N/A
(69)
-4%
(53)
+24%
(80)
-51%
34
N/A
40
+17%
19
-53%
12
-39%
(9)
N/A
11
N/A
5
-55%
(60)
N/A
(37)
+38%
(30)
+21%
6
N/A
105
+1 766%
43
-59%
34
-20%
30
-12%
(72)
N/A
(64)
+11%
(75)
-16%
(106)
-42%
(42)
+61%
(35)
+16%
(21)
+39%
23
N/A
60
+157%
75
+25%
74
-1%
42
-43%
Free Cash Flow
Free Cash Flow
38
N/A
28
-28%
31
+13%
46
+48%
40
-13%
65
+62%
89
+36%
87
-2%
99
+13%
87
-12%
60
-31%
53
-11%
64
+20%
48
-24%
74
+53%
80
+9%
73
-9%
68
-7%
66
-3%
77
+17%
61
-20%
57
-7%
76
+34%
99
+31%
128
+29%
161
+27%
105
-35%
91
-13%
94
+3%
74
-21%
73
-2%
63
-13%
44
-31%
35
-21%
42
+22%
47
+12%
87
+83%
115
+32%
130
+13%
135
+4%
99
-27%

See Also

Discover More