Ero Copper Corp
TSX:ERO

Watchlist Manager
Ero Copper Corp Logo
Ero Copper Corp
TSX:ERO
Watchlist
Price: 21.79 CAD -1.85% Market Closed
Market Cap: 2.3B CAD
Have any thoughts about
Ero Copper Corp?
Write Note

Intrinsic Value

The intrinsic value of one ERO stock under the Base Case scenario is 66.8 CAD. Compared to the current market price of 21.79 CAD, Ero Copper Corp is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERO Intrinsic Value
66.8 CAD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ero Copper Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ERO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ERO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ero Copper Corp

Provide an overview of the primary business activities
of Ero Copper Corp.

What unique competitive advantages
does Ero Copper Corp hold over its rivals?

What risks and challenges
does Ero Copper Corp face in the near future?

Summarize the latest earnings call
of Ero Copper Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ero Copper Corp.

Provide P/S
for Ero Copper Corp.

Provide P/E
for Ero Copper Corp.

Provide P/OCF
for Ero Copper Corp.

Provide P/FCFE
for Ero Copper Corp.

Provide P/B
for Ero Copper Corp.

Provide EV/S
for Ero Copper Corp.

Provide EV/GP
for Ero Copper Corp.

Provide EV/EBITDA
for Ero Copper Corp.

Provide EV/EBIT
for Ero Copper Corp.

Provide EV/OCF
for Ero Copper Corp.

Provide EV/FCFF
for Ero Copper Corp.

Provide EV/IC
for Ero Copper Corp.

Show me price targets
for Ero Copper Corp made by professional analysts.

What are the Revenue projections
for Ero Copper Corp?

How accurate were the past Revenue estimates
for Ero Copper Corp?

What are the Net Income projections
for Ero Copper Corp?

How accurate were the past Net Income estimates
for Ero Copper Corp?

What are the EPS projections
for Ero Copper Corp?

How accurate were the past EPS estimates
for Ero Copper Corp?

What are the EBIT projections
for Ero Copper Corp?

How accurate were the past EBIT estimates
for Ero Copper Corp?

Compare the revenue forecasts
for Ero Copper Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ero Copper Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ero Copper Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ero Copper Corp compared to its peers.

Compare the P/E ratios
of Ero Copper Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ero Copper Corp with its peers.

Analyze the financial leverage
of Ero Copper Corp compared to its main competitors.

Show all profitability ratios
for Ero Copper Corp.

Provide ROE
for Ero Copper Corp.

Provide ROA
for Ero Copper Corp.

Provide ROIC
for Ero Copper Corp.

Provide ROCE
for Ero Copper Corp.

Provide Gross Margin
for Ero Copper Corp.

Provide Operating Margin
for Ero Copper Corp.

Provide Net Margin
for Ero Copper Corp.

Provide FCF Margin
for Ero Copper Corp.

Show all solvency ratios
for Ero Copper Corp.

Provide D/E Ratio
for Ero Copper Corp.

Provide D/A Ratio
for Ero Copper Corp.

Provide Interest Coverage Ratio
for Ero Copper Corp.

Provide Altman Z-Score Ratio
for Ero Copper Corp.

Provide Quick Ratio
for Ero Copper Corp.

Provide Current Ratio
for Ero Copper Corp.

Provide Cash Ratio
for Ero Copper Corp.

What is the historical Revenue growth
over the last 5 years for Ero Copper Corp?

What is the historical Net Income growth
over the last 5 years for Ero Copper Corp?

What is the current Free Cash Flow
of Ero Copper Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ero Copper Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ero Copper Corp

Current Assets 126.8m
Cash & Short-Term Investments 20.2m
Receivables 51m
Other Current Assets 55.6m
Non-Current Assets 1.4B
PP&E 1.4B
Other Non-Current Assets 32.8m
Current Liabilities 187.7m
Accounts Payable 66.7m
Accrued Liabilities 47.2m
Other Current Liabilities 73.8m
Non-Current Liabilities 612.9m
Long-Term Debt 508.2m
Other Non-Current Liabilities 104.7m
Efficiency

Earnings Waterfall
Ero Copper Corp

Revenue
464.1m USD
Cost of Revenue
-294.1m USD
Gross Profit
170m USD
Operating Expenses
-66.1m USD
Operating Income
104m USD
Other Expenses
-86.9m USD
Net Income
17m USD

Free Cash Flow Analysis
Ero Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ERO Profitability Score
Profitability Due Diligence

Ero Copper Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
54/100
Profitability
Score

Ero Copper Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ERO Solvency Score
Solvency Due Diligence

Ero Copper Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
40/100
Solvency
Score

Ero Copper Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERO Price Targets Summary
Ero Copper Corp

Wall Street analysts forecast ERO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ERO is 34.23 CAD with a low forecast of 27.27 CAD and a high forecast of 39.9 CAD.

Lowest
Price Target
27.27 CAD
25% Upside
Average
Price Target
34.23 CAD
57% Upside
Highest
Price Target
39.9 CAD
83% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ERO?

Click here to dive deeper.

Dividends

Ero Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ero Copper Corp Logo
Ero Copper Corp

Country

Canada

Industry

Metals & Mining

Market Cap

2.3B CAD

Dividend Yield

0%

Description

Ero Copper Corp. engages in the exploration, development, and mining of mineral properties in Brazil. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2017-10-19. The Company’s operations include The MCSA Mining Complex (MCSA), Boa Esperanca copper Project and the NX Gold Mining Complex. The MCSA is located in northeastern Bahia State, Brazil, which is approximately 385 kilometers north-northwest of the capital city of Salvador. The MCSA consists of integrated mining operations and processing facilities, including the Pilar and Vermelhos underground mines, and the Surubim open pit mine. The Boa Esperanca copper Project is located within the Carajas Mineral Province, southeastern Para State, Brazil, which is approximately 40 kilometers southwest of the town of Tucuma. The NX Gold Mining Complex is located in southeastern Mato Grosso State, Brazil, which is approximately 670 kilometers east of the capital city of Cuiaba. The NX Gold Mining Complex consists of fully integrated underground mining and processing facilities.

Contact

BRITISH COLUMBIA
Vancouver
625 Howe St Suite 1050
+16044499236.0
www.erocopper.com

IPO

2017-10-19

Employees

2 457

Officers

CEO & Director
Mr. David Maxwell Strang
President & COO
Mr. Makko DeFilippo
Chief Financial Officer
Mr. Wayne Drier
Senior VP, General Counsel & Corporate Secretary
Mr. Deepk Hundal
Chief Geological Officer
Mr. Michel Richard
Senior Vice President of Corporate Development, Investor Relations & Sustainability
Ms. Courtney R. B. Lynn
Show More
Chief Executive Officer of Ero Brazil
Mr. Eduardo de Come
Vice President of Asset Management
Mr. Emilio Sarno
Vice President of Exploration
Mr. Michael Hocking
Senior Vice President of Operations
Mr. Gelson Batista
Show Less

See Also

Discover More
What is the Intrinsic Value of one ERO stock?

The intrinsic value of one ERO stock under the Base Case scenario is 66.8 CAD.

Is ERO stock undervalued or overvalued?

Compared to the current market price of 21.79 CAD, Ero Copper Corp is Undervalued by 67%.

Back to Top