Watchlist Manager

Watchlist

Price: 110.61 CAD 1.11%

Market Cap: 4.2B CAD

Have any thoughts about
Equitable Group Inc?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024
Revenue
Net Interest Income		191	198	205	212	223	233	242	250	256	265	279	294	305	307	308	311	313	334	348	373	407	432	463	477	482	491	497	511	534	558	583	611	636	671	733	812	897	838	1 094	1 121	1 140
Interest Income		500	503	510	519	534	550	565	580	595	614	638	660	677	692	711	733	764	809	860	932	1 002	1 063	1 117	1 143	1 145	1 140	1 122	1 099	1 096	1 096	1 107	1 136	1 195	1 327	1 616	1 993	2 377	2 406	3 178	3 290	3 379
Interest Expense		309	305	305	307	310	317	323	330	340	349	358	366	372	385	402	422	452	476	512	559	594	631	654	665	663	649	624	588	561	538	525	525	560	656	883	1 181	1 480	1 568	2 084	2 169	2 239
Non Interest Income		13	14	13	15	16	16	17	17	19	21	27	34	37	42	41	38	38	37	28	27	25	25	34	31	35	47	58	71	75	65	60	69	50	48	49	50	114	137	180	202	197
Revenue		204 N/A	211 +4%	218 +3%	227 +4%	239 +5%	249 +4%	259 +4%	266 +3%	274 +3%	286 +4%	306 +7%	328 +7%	342 +4%	348 +2%	349 +0%	349 0%	351 +0%	370 +6%	376 +2%	399 +6%	433 +8%	457 +6%	497 +9%	509 +2%	517 +2%	538 +4%	556 +3%	582 +5%	610 +5%	623 +2%	643 +3%	680 +6%	686 +1%	720 +5%	782 +9%	863 +10%	1 011 +17%	976 -3%	1 274 +31%	1 323 +4%	1 338 +1%
Pre-Tax Income
Loan Loss Provision		(4)	(3)	(3)	(3)	(3)	(3)	(4)	(3)	(2)	(3)	(2)	(3)	(3)	(2)	(2)	(2)	(1)	(2)	(2)	(11)	(12)	(15)	(18)	(45)	(52)	(46)	(42)	(6)	5	6	8	7	(0)	(9)	(37)	(44)	(51)	(39)	(54)	(70)	(79)
Non Interest Expense		(63)	(66)	(72)	(75)	(80)	(84)	(88)	(98)	(104)	(111)	(117)	(117)	(123)	(126)	(129)	(133)	(137)	(143)	(149)	(162)	(172)	(184)	(200)	(207)	(210)	(212)	(213)	(217)	(231)	(245)	(260)	(278)	(291)	(308)	(377)	(428)	(477)	(435)	(574)	(598)	(622)
Pre-Tax Income		136 N/A	143 +5%	144 +1%	149 +4%	156 +5%	161 +3%	168 +4%	166 -1%	168 +1%	173 +3%	187 +8%	208 +11%	216 +4%	221 +2%	219 -1%	215 -2%	212 -1%	225 +6%	225 0%	227 +1%	249 +10%	258 +3%	279 +8%	258 -8%	256 -1%	280 +9%	301 +7%	359 +20%	384 +7%	384 +0%	390 +2%	410 +5%	395 -4%	403 +2%	369 -8%	391 +6%	483 +24%	502 +4%	646 +29%	655 +1%	638 -3%
Net Income
Tax Provision		(34)	(36)	(37)	(38)	(39)	(40)	(42)	(41)	(43)	(44)	(49)	(54)	(57)	(59)	(58)	(57)	(56)	(59)	(59)	(59)	(65)	(67)	(73)	(67)	(66)	(72)	(77)	(92)	(99)	(100)	(98)	(98)	(95)	(98)	(98)	(109)	(129)	(131)	(170)	(173)	(174)
Income from Continuing Operations		102	106	107	111	118	121	126	124	124	128	138	154	159	162	161	157	156	166	166	167	184	191	207	191	189	208	224	267	285	284	293	311	299	304	270	282	354	372	476	482	463
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)
Net Income (Common)		98 N/A	103 +5%	102 -1%	106 +4%	113 +6%	116 +3%	121 +4%	120 -1%	120 0%	123 +3%	134 +8%	149 +11%	154 +4%	157 +2%	156 -1%	153 -2%	151 -1%	161 +7%	161 0%	162 +1%	179 +10%	186 +4%	202 +8%	186 -8%	185 -1%	204 +10%	219 +8%	263 +20%	281 +7%	280 0%	288 +3%	307 +7%	295 -4%	300 +2%	265 -12%	275 +4%	346 +26%	365 +5%	466 +28%	472 +1%	453 -4%
EPS (Diluted)		3.13 N/A	3.3 +5%	3.26 -1%	3.39 +4%	3.59 +6%	3.7 +3%	3.86 +4%	3.82 -1%	3.82 N/A	3.93 +3%	4.25 +8%	4.48 +5%	4.66 +4%	4.73 +2%	4.7 -1%	4.6 -2%	4.55 -1%	4.84 +6%	4.83 0%	4.87 +1%	5.33 +9%	5.53 +4%	6.05 +9%	5.47 -10%	5.48 +0%	6.03 +10%	6.47 +7%	7.65 +18%	8.16 +7%	8.12 0%	8.36 +3%	8.9 +6%	8.47 -5%	8.7 +3%	7.55 -13%	7.25 -4%	9.12 +26%	9.59 +5%	12.16 +27%	12.23 +1%	11.75 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.