Enghouse Systems Ltd
TSX:ENGH
Income Statement
Earnings Waterfall
Enghouse Systems Ltd
Income Statement
Enghouse Systems Ltd
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
16
N/A
|
14
-13%
|
13
-4%
|
14
+5%
|
20
+42%
|
30
+52%
|
39
+31%
|
48
+21%
|
51
+8%
|
53
+3%
|
57
+7%
|
60
+7%
|
59
-2%
|
56
-5%
|
53
-6%
|
48
-8%
|
53
+10%
|
56
+6%
|
58
+3%
|
63
+8%
|
59
-6%
|
59
N/A
|
58
-2%
|
55
-5%
|
53
-5%
|
50
-4%
|
51
+2%
|
53
+3%
|
60
+14%
|
64
+7%
|
73
+14%
|
78
+7%
|
80
+2%
|
84
+6%
|
87
+3%
|
94
+9%
|
103
+10%
|
112
+9%
|
118
+5%
|
123
+4%
|
124
+1%
|
126
+1%
|
129
+3%
|
136
+6%
|
148
+8%
|
161
+9%
|
172
+7%
|
180
+5%
|
185
+3%
|
196
+6%
|
205
+5%
|
220
+7%
|
236
+7%
|
249
+6%
|
265
+6%
|
279
+5%
|
291
+4%
|
301
+3%
|
306
+2%
|
308
+1%
|
312
+1%
|
313
+0%
|
320
+2%
|
325
+2%
|
332
+2%
|
337
+2%
|
341
+1%
|
343
+0%
|
344
+0%
|
348
+1%
|
362
+4%
|
386
+7%
|
411
+6%
|
462
+13%
|
492
+6%
|
504
+2%
|
512
+2%
|
489
-5%
|
475
-3%
|
467
-2%
|
459
-2%
|
448
-2%
|
433
-3%
|
428
-1%
|
423
-1%
|
430
+2%
|
439
+2%
|
454
+3%
|
468
+3%
|
480
+3%
|
500
+4%
|
503
+1%
|
506
+1%
|
505
0%
|
500
-1%
|
499
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(9)
|
(13)
|
(16)
|
(17)
|
(17)
|
(17)
|
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
(26)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(34)
|
(34)
|
(34)
|
(33)
|
(32)
|
(34)
|
(37)
|
(40)
|
(45)
|
(48)
|
(51)
|
(53)
|
(57)
|
(60)
|
(65)
|
(71)
|
(77)
|
(85)
|
(89)
|
(93)
|
(95)
|
(96)
|
(97)
|
(99)
|
(98)
|
(99)
|
(100)
|
(102)
|
(103)
|
(104)
|
(103)
|
(104)
|
(105)
|
(111)
|
(119)
|
(124)
|
(136)
|
(144)
|
(145)
|
(144)
|
(138)
|
(132)
|
(130)
|
(131)
|
(131)
|
(129)
|
(130)
|
(132)
|
(137)
|
(141)
|
(150)
|
(157)
|
(162)
|
(172)
|
(176)
|
(178)
|
(181)
|
(181)
|
(182)
|
|
| Gross Profit |
3
N/A
|
6
+100%
|
9
+45%
|
12
+33%
|
15
+28%
|
21
+40%
|
26
+27%
|
32
+21%
|
35
+9%
|
36
+4%
|
40
+10%
|
42
+5%
|
40
-3%
|
38
-6%
|
34
-10%
|
31
-8%
|
36
+14%
|
39
+9%
|
41
+5%
|
44
+8%
|
41
-7%
|
40
-1%
|
40
-2%
|
37
-6%
|
35
-6%
|
33
-6%
|
32
-1%
|
33
+4%
|
38
+14%
|
41
+8%
|
48
+16%
|
52
+10%
|
54
+4%
|
58
+6%
|
60
+4%
|
66
+9%
|
72
+10%
|
79
+8%
|
84
+7%
|
89
+5%
|
91
+3%
|
94
+3%
|
96
+2%
|
100
+4%
|
108
+8%
|
116
+8%
|
124
+6%
|
129
+4%
|
132
+3%
|
139
+5%
|
145
+5%
|
155
+6%
|
164
+6%
|
172
+5%
|
180
+5%
|
191
+6%
|
198
+4%
|
205
+4%
|
210
+2%
|
211
+1%
|
214
+1%
|
215
+1%
|
221
+3%
|
225
+2%
|
230
+2%
|
234
+2%
|
237
+1%
|
239
+1%
|
240
+0%
|
242
+1%
|
251
+4%
|
267
+6%
|
286
+7%
|
326
+14%
|
348
+7%
|
359
+3%
|
368
+3%
|
351
-5%
|
343
-2%
|
338
-2%
|
328
-3%
|
317
-3%
|
304
-4%
|
297
-2%
|
291
-2%
|
293
+1%
|
298
+1%
|
304
+2%
|
311
+2%
|
319
+2%
|
328
+3%
|
327
0%
|
328
+0%
|
324
-1%
|
319
-1%
|
317
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(7)
|
(6)
|
(6)
|
(9)
|
(13)
|
(17)
|
(21)
|
(23)
|
(24)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(27)
|
(29)
|
(29)
|
(30)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(31)
|
(32)
|
(30)
|
(34)
|
(37)
|
(42)
|
(44)
|
(45)
|
(47)
|
(49)
|
(54)
|
(59)
|
(65)
|
(68)
|
(68)
|
(71)
|
(71)
|
(73)
|
(77)
|
(84)
|
(92)
|
(97)
|
(101)
|
(102)
|
(106)
|
(111)
|
(119)
|
(126)
|
(133)
|
(138)
|
(144)
|
(150)
|
(156)
|
(159)
|
(156)
|
(155)
|
(153)
|
(157)
|
(166)
|
(166)
|
(167)
|
(166)
|
(164)
|
(163)
|
(163)
|
(173)
|
(186)
|
(201)
|
(226)
|
(236)
|
(239)
|
(241)
|
(232)
|
(227)
|
(224)
|
(219)
|
(212)
|
(206)
|
(204)
|
(202)
|
(209)
|
(213)
|
(219)
|
(225)
|
(228)
|
(233)
|
(232)
|
(232)
|
(232)
|
(230)
|
(227)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(17)
|
(19)
|
(22)
|
(24)
|
(24)
|
(26)
|
(28)
|
(32)
|
(35)
|
(38)
|
(40)
|
(41)
|
(41)
|
(42)
|
(41)
|
(43)
|
(47)
|
(50)
|
(52)
|
(53)
|
(53)
|
(55)
|
(58)
|
(61)
|
(65)
|
(69)
|
(73)
|
(78)
|
(81)
|
(84)
|
(84)
|
(80)
|
(79)
|
(77)
|
(81)
|
(90)
|
(88)
|
(89)
|
(88)
|
(86)
|
(85)
|
(86)
|
(89)
|
(92)
|
(97)
|
(105)
|
(106)
|
(102)
|
(100)
|
(93)
|
(91)
|
(92)
|
(91)
|
(89)
|
(86)
|
(85)
|
(83)
|
(87)
|
(89)
|
(91)
|
(93)
|
(94)
|
(95)
|
(94)
|
(95)
|
(95)
|
(95)
|
(94)
|
|
| Research & Development |
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(24)
|
(26)
|
(28)
|
(31)
|
(32)
|
(33)
|
(35)
|
(38)
|
(39)
|
(40)
|
(41)
|
(41)
|
(43)
|
(43)
|
(45)
|
(45)
|
(44)
|
(44)
|
(44)
|
(45)
|
(45)
|
(47)
|
(47)
|
(47)
|
(48)
|
(48)
|
(53)
|
(59)
|
(65)
|
(74)
|
(78)
|
(80)
|
(82)
|
(81)
|
(79)
|
(77)
|
(74)
|
(72)
|
(71)
|
(72)
|
(74)
|
(76)
|
(77)
|
(79)
|
(82)
|
(83)
|
(87)
|
(89)
|
(90)
|
(94)
|
(95)
|
(96)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(15)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(27)
|
(29)
|
(30)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(31)
|
(34)
|
(39)
|
(47)
|
(53)
|
(58)
|
(59)
|
(58)
|
(56)
|
(55)
|
(53)
|
(51)
|
(49)
|
(47)
|
(45)
|
(46)
|
(47)
|
(49)
|
(50)
|
(51)
|
(51)
|
(49)
|
(47)
|
(43)
|
(40)
|
(38)
|
|
| Operating Income |
7
N/A
|
6
-21%
|
6
-2%
|
6
+2%
|
6
+5%
|
7
+21%
|
9
+23%
|
11
+16%
|
11
+8%
|
12
+7%
|
14
+14%
|
15
+4%
|
14
-6%
|
11
-18%
|
8
-27%
|
6
-27%
|
8
+37%
|
10
+25%
|
12
+17%
|
14
+16%
|
11
-17%
|
10
-11%
|
9
-13%
|
6
-31%
|
2
-64%
|
1
-45%
|
1
-58%
|
3
+580%
|
4
+24%
|
4
+2%
|
6
+49%
|
8
+28%
|
10
+17%
|
11
+16%
|
11
N/A
|
12
+4%
|
14
+19%
|
14
-1%
|
16
+19%
|
21
+28%
|
20
-4%
|
23
+14%
|
23
N/A
|
23
0%
|
23
+2%
|
24
+5%
|
26
+8%
|
28
+5%
|
30
+8%
|
33
+9%
|
34
+5%
|
36
+6%
|
39
+7%
|
39
+2%
|
42
+7%
|
46
+10%
|
48
+3%
|
49
+3%
|
51
+3%
|
55
+8%
|
59
+6%
|
62
+6%
|
64
+2%
|
59
-7%
|
65
+9%
|
67
+4%
|
72
+7%
|
76
+6%
|
77
+2%
|
79
+3%
|
79
-1%
|
82
+4%
|
85
+5%
|
100
+17%
|
112
+12%
|
119
+7%
|
127
+7%
|
119
-7%
|
117
-2%
|
114
-3%
|
109
-4%
|
105
-4%
|
98
-7%
|
94
-4%
|
89
-5%
|
85
-5%
|
85
+0%
|
85
+0%
|
86
+1%
|
91
+5%
|
95
+5%
|
95
0%
|
95
+0%
|
92
-3%
|
89
-3%
|
90
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(3)
|
(3)
|
0
|
(6)
|
(2)
|
(0)
|
1
|
4
|
4
|
3
|
2
|
2
|
0
|
(1)
|
(1)
|
(5)
|
(3)
|
(2)
|
(3)
|
0
|
(1)
|
1
|
2
|
3
|
2
|
3
|
7
|
7
|
10
|
8
|
8
|
12
|
7
|
8
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(10)
|
(10)
|
(11)
|
(11)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
|
| Total Other Income |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
5
|
2
|
1
|
1
|
0
|
2
|
2
|
2
|
6
|
5
|
5
|
3
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
2
|
|
| Pre-Tax Income |
11
N/A
|
10
-14%
|
9
-7%
|
9
-2%
|
9
N/A
|
10
+10%
|
12
+20%
|
14
+22%
|
15
+8%
|
16
+7%
|
18
+8%
|
17
-1%
|
16
-6%
|
14
-15%
|
11
-21%
|
9
-17%
|
12
+26%
|
14
+18%
|
16
+15%
|
17
+10%
|
15
-11%
|
15
-2%
|
14
-6%
|
10
-30%
|
8
-16%
|
7
-20%
|
6
-12%
|
9
+60%
|
9
-1%
|
9
-7%
|
10
+14%
|
10
+2%
|
11
+14%
|
12
+9%
|
13
+3%
|
13
+4%
|
15
+11%
|
15
+1%
|
17
+15%
|
21
+20%
|
22
+5%
|
25
+13%
|
24
-3%
|
23
-3%
|
22
-5%
|
23
+3%
|
25
+11%
|
27
+7%
|
30
+12%
|
32
+7%
|
34
+4%
|
35
+3%
|
29
-18%
|
30
+5%
|
31
+4%
|
36
+15%
|
45
+27%
|
47
+3%
|
50
+7%
|
55
+10%
|
59
+8%
|
60
+1%
|
60
+1%
|
61
+2%
|
62
+1%
|
69
+12%
|
76
+9%
|
78
+3%
|
82
+5%
|
83
+2%
|
82
-2%
|
84
+3%
|
86
+2%
|
100
+16%
|
114
+15%
|
122
+7%
|
127
+4%
|
119
-7%
|
112
-5%
|
107
-4%
|
108
+0%
|
104
-4%
|
99
-5%
|
96
-3%
|
90
-6%
|
83
-8%
|
83
-1%
|
87
+5%
|
89
+2%
|
99
+11%
|
103
+4%
|
101
-1%
|
106
+5%
|
98
-8%
|
94
-4%
|
92
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
3
|
3
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(3)
|
(3)
|
(4)
|
(8)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(20)
|
(16)
|
(16)
|
(16)
|
(13)
|
(14)
|
(17)
|
(20)
|
(23)
|
(24)
|
(22)
|
(20)
|
(15)
|
(14)
|
(13)
|
(11)
|
(2)
|
(0)
|
1
|
1
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(19)
|
(19)
|
(18)
|
|
| Income from Continuing Operations |
7
|
7
|
6
|
6
|
6
|
6
|
8
|
10
|
11
|
11
|
11
|
11
|
11
|
9
|
7
|
6
|
8
|
9
|
10
|
11
|
10
|
10
|
9
|
6
|
4
|
3
|
3
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
9
|
10
|
11
|
12
|
13
|
23
|
24
|
26
|
26
|
21
|
20
|
21
|
23
|
24
|
27
|
29
|
30
|
30
|
26
|
27
|
28
|
31
|
37
|
38
|
41
|
47
|
51
|
51
|
52
|
51
|
52
|
58
|
63
|
58
|
66
|
67
|
66
|
71
|
72
|
83
|
94
|
99
|
103
|
97
|
92
|
93
|
94
|
91
|
88
|
94
|
90
|
85
|
84
|
72
|
73
|
81
|
84
|
81
|
85
|
79
|
75
|
74
|
|
| Net Income (Common) |
7
N/A
|
7
-9%
|
6
-7%
|
6
-11%
|
6
+2%
|
6
+14%
|
8
+28%
|
10
+21%
|
11
+7%
|
11
+6%
|
11
+1%
|
11
N/A
|
11
-6%
|
9
-16%
|
7
-19%
|
6
-18%
|
8
+27%
|
9
+16%
|
10
+15%
|
11
+10%
|
10
-12%
|
10
-1%
|
9
-7%
|
6
-38%
|
4
-20%
|
3
-23%
|
3
-12%
|
6
+100%
|
6
N/A
|
6
-7%
|
6
+14%
|
7
+5%
|
8
+16%
|
9
+10%
|
9
+9%
|
10
+9%
|
11
+12%
|
12
+4%
|
13
+12%
|
23
+75%
|
24
+4%
|
26
+9%
|
26
-1%
|
21
-19%
|
20
-3%
|
21
+3%
|
23
+10%
|
24
+6%
|
27
+12%
|
29
+6%
|
30
+3%
|
30
N/A
|
26
-12%
|
27
+4%
|
28
+3%
|
31
+13%
|
37
+19%
|
38
+2%
|
41
+6%
|
47
+17%
|
51
+7%
|
51
+1%
|
52
+2%
|
51
-2%
|
46
-10%
|
52
+14%
|
57
+9%
|
58
+1%
|
66
+14%
|
67
+2%
|
66
-2%
|
71
+8%
|
72
+2%
|
83
+15%
|
94
+14%
|
99
+5%
|
103
+5%
|
97
-6%
|
92
-5%
|
93
+1%
|
94
+1%
|
91
-3%
|
88
-3%
|
94
+8%
|
90
-5%
|
85
-6%
|
84
-1%
|
72
-14%
|
73
+2%
|
81
+10%
|
84
+4%
|
81
-3%
|
85
+5%
|
79
-8%
|
75
-4%
|
74
-2%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.14
-12%
|
0.12
-14%
|
0.11
-8%
|
0.1
-9%
|
0.12
+20%
|
0.16
+33%
|
0.19
+19%
|
0.21
+11%
|
0.21
N/A
|
0.21
N/A
|
0.21
N/A
|
0.2
-5%
|
0.17
-15%
|
0.14
-18%
|
0.11
-21%
|
0.14
+27%
|
0.17
+21%
|
0.19
+12%
|
0.21
+11%
|
0.18
-14%
|
0.17
-6%
|
0.16
-6%
|
0.11
-31%
|
0.08
-27%
|
0.07
-12%
|
0.06
-14%
|
0.12
+100%
|
0.13
+8%
|
0.12
-8%
|
0.14
+17%
|
0.13
-7%
|
0.16
+23%
|
0.17
+6%
|
0.18
+6%
|
0.2
+11%
|
0.22
+10%
|
0.23
+5%
|
0.26
+13%
|
0.45
+73%
|
0.47
+4%
|
0.51
+9%
|
0.5
-2%
|
0.4
-20%
|
0.39
-3%
|
0.4
+3%
|
0.44
+10%
|
0.46
+5%
|
0.51
+11%
|
0.54
+6%
|
0.56
+4%
|
0.55
-2%
|
0.49
-11%
|
0.51
+4%
|
0.52
+2%
|
0.59
+13%
|
0.7
+19%
|
0.72
+3%
|
0.76
+6%
|
0.87
+14%
|
0.94
+8%
|
0.95
+1%
|
0.97
+2%
|
0.93
-4%
|
0.85
-9%
|
0.95
+12%
|
1.04
+9%
|
1.06
+2%
|
0.6
-43%
|
0.61
+2%
|
1.2
+97%
|
1.3
+8%
|
1.31
+1%
|
1.5
+15%
|
1.69
+13%
|
1.77
+5%
|
1.86
+5%
|
1.74
-6%
|
1.64
-6%
|
1.66
+1%
|
1.67
+1%
|
1.62
-3%
|
1.58
-2%
|
1.7
+8%
|
1.62
-5%
|
1.52
-6%
|
1.52
N/A
|
1.31
-14%
|
1.33
+2%
|
1.46
+10%
|
1.51
+3%
|
1.47
-3%
|
1.54
+5%
|
1.42
-8%
|
1.36
-4%
|
1.34
-1%
|
|