
Enbridge Inc
TSX:ENB

Income Statement
Earnings Waterfall
Enbridge Inc
Revenue
|
53.5B
CAD
|
Cost of Revenue
|
-29.1B
CAD
|
Gross Profit
|
24.4B
CAD
|
Operating Expenses
|
-14.6B
CAD
|
Operating Income
|
9.8B
CAD
|
Other Expenses
|
-4.7B
CAD
|
Net Income
|
5.1B
CAD
|
Income Statement
Enbridge Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
37 641
N/A
|
35 049
-7%
|
33 654
-4%
|
33 677
+0%
|
33 794
+0%
|
34 660
+3%
|
33 968
-2%
|
34 136
+0%
|
34 560
+1%
|
36 911
+7%
|
40 088
+9%
|
40 827
+2%
|
44 378
+9%
|
45 958
+4%
|
45 587
-1%
|
47 705
+5%
|
46 378
-3%
|
46 508
+0%
|
49 026
+5%
|
49 279
+1%
|
50 069
+2%
|
49 226
-2%
|
43 919
-11%
|
41 431
-6%
|
39 087
-6%
|
39 211
+0%
|
42 203
+8%
|
44 559
+6%
|
47 071
+6%
|
50 031
+6%
|
52 298
+5%
|
52 405
+0%
|
53 309
+2%
|
50 287
-6%
|
47 504
-6%
|
45 775
-4%
|
43 649
-5%
|
42 612
-2%
|
43 516
+2%
|
48 554
+12%
|
53 473
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(29 483)
|
(27 310)
|
(25 686)
|
(25 451)
|
(25 241)
|
(24 300)
|
(23 788)
|
(23 464)
|
(24 005)
|
(26 105)
|
(27 436)
|
(26 689)
|
(28 637)
|
(29 393)
|
(29 174)
|
(30 889)
|
(29 401)
|
(29 250)
|
(30 986)
|
(31 279)
|
(31 463)
|
(30 266)
|
(25 636)
|
(23 395)
|
(20 876)
|
(20 951)
|
(23 799)
|
(26 239)
|
(28 597)
|
(31 259)
|
(33 113)
|
(32 285)
|
(32 487)
|
(29 082)
|
(25 468)
|
(23 703)
|
(21 460)
|
(20 132)
|
(20 764)
|
(24 791)
|
(29 071)
|
|
Gross Profit |
8 158
N/A
|
7 739
-5%
|
7 968
+3%
|
8 226
+3%
|
8 553
+4%
|
10 360
+21%
|
10 180
-2%
|
10 672
+5%
|
10 555
-1%
|
10 806
+2%
|
12 652
+17%
|
14 138
+12%
|
15 741
+11%
|
16 565
+5%
|
16 413
-1%
|
16 816
+2%
|
16 977
+1%
|
17 258
+2%
|
18 040
+5%
|
18 000
0%
|
18 606
+3%
|
18 960
+2%
|
18 283
-4%
|
18 036
-1%
|
18 211
+1%
|
18 260
+0%
|
18 404
+1%
|
18 320
0%
|
18 474
+1%
|
18 772
+2%
|
19 185
+2%
|
20 120
+5%
|
20 822
+3%
|
21 205
+2%
|
22 036
+4%
|
22 072
+0%
|
22 189
+1%
|
22 480
+1%
|
22 752
+1%
|
23 763
+4%
|
24 402
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 958)
|
(5 296)
|
(5 473)
|
(5 837)
|
(6 209)
|
(6 893)
|
(6 549)
|
(6 589)
|
(6 544)
|
(7 061)
|
(9 497)
|
(8 789)
|
(9 605)
|
(9 847)
|
(9 798)
|
(9 814)
|
(10 038)
|
(10 052)
|
(10 139)
|
(10 273)
|
(10 440)
|
(10 426)
|
(10 627)
|
(10 536)
|
(10 456)
|
(11 093)
|
(10 146)
|
(10 266)
|
(10 558)
|
(11 125)
|
(11 770)
|
(12 212)
|
(12 590)
|
(14 816)
|
(14 907)
|
(13 062)
|
(13 286)
|
(13 822)
|
(14 251)
|
(14 605)
|
(14 609)
|
|
Selling, General & Administrative |
(3 281)
|
(3 527)
|
(3 641)
|
(3 933)
|
(4 206)
|
(4 295)
|
(4 370)
|
(4 385)
|
(4 306)
|
(4 717)
|
(5 360)
|
(5 835)
|
(6 442)
|
(6 532)
|
(6 522)
|
(6 587)
|
(6 792)
|
(6 790)
|
(6 864)
|
(6 953)
|
(7 049)
|
(6 993)
|
(7 087)
|
(6 905)
|
(6 744)
|
(6 716)
|
(6 404)
|
(6 515)
|
(6 706)
|
(7 039)
|
(7 549)
|
(7 970)
|
(8 273)
|
(8 478)
|
(8 496)
|
(8 493)
|
(8 673)
|
(8 743)
|
(9 036)
|
(9 237)
|
(9 442)
|
|
Depreciation & Amortization |
(1 577)
|
(1 685)
|
(1 777)
|
(1 909)
|
(2 024)
|
(2 109)
|
(2 179)
|
(2 217)
|
(2 240)
|
(2 353)
|
(2 666)
|
(2 952)
|
(3 163)
|
(3 315)
|
(3 276)
|
(3 227)
|
(3 246)
|
(3 262)
|
(3 275)
|
(3 320)
|
(3 391)
|
(3 433)
|
(3 540)
|
(3 631)
|
(3 712)
|
(3 762)
|
(3 742)
|
(3 751)
|
(3 852)
|
(3 975)
|
(4 110)
|
(4 242)
|
(4 317)
|
(4 408)
|
(4 481)
|
(4 569)
|
(4 613)
|
(4 660)
|
(4 796)
|
(4 949)
|
(5 167)
|
|
Other Operating Expenses |
(100)
|
(84)
|
(55)
|
5
|
21
|
(489)
|
0
|
13
|
2
|
9
|
(1 471)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(615)
|
0
|
0
|
0
|
(111)
|
(111)
|
0
|
0
|
(1 930)
|
(1 930)
|
0
|
0
|
(419)
|
(419)
|
(419)
|
0
|
|
Operating Income |
3 200
N/A
|
2 443
-24%
|
2 495
+2%
|
2 389
-4%
|
2 344
-2%
|
3 467
+48%
|
3 631
+5%
|
4 083
+12%
|
4 011
-2%
|
3 745
-7%
|
3 155
-16%
|
5 349
+70%
|
6 136
+15%
|
6 718
+9%
|
6 615
-2%
|
7 002
+6%
|
6 939
-1%
|
7 206
+4%
|
7 901
+10%
|
7 727
-2%
|
8 166
+6%
|
8 534
+5%
|
7 656
-10%
|
7 500
-2%
|
7 755
+3%
|
7 167
-8%
|
8 258
+15%
|
8 054
-2%
|
7 916
-2%
|
7 647
-3%
|
7 415
-3%
|
7 908
+7%
|
8 232
+4%
|
6 389
-22%
|
7 129
+12%
|
9 010
+26%
|
8 903
-1%
|
8 658
-3%
|
8 501
-2%
|
9 158
+8%
|
9 793
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(761)
|
(755)
|
(764)
|
(1 090)
|
(1 967)
|
(1 217)
|
(1 448)
|
(1 111)
|
(1 007)
|
(1 226)
|
(1 149)
|
(1 258)
|
(1 217)
|
(1 473)
|
(1 514)
|
(1 402)
|
(1 716)
|
(856)
|
(561)
|
(664)
|
(55)
|
(3 081)
|
(2 134)
|
(1 452)
|
(1 350)
|
1 079
|
42
|
(604)
|
(796)
|
(440)
|
(1 259)
|
(2 171)
|
(2 208)
|
(2 590)
|
(1 550)
|
(1 391)
|
(1 245)
|
(1 776)
|
(1 507)
|
(1 155)
|
(2 926)
|
|
Non-Reccuring Items |
0
|
0
|
(440)
|
(440)
|
(482)
|
0
|
(42)
|
(1 034)
|
(1 430)
|
(1 480)
|
0
|
(488)
|
(4 565)
|
(5 627)
|
(5 637)
|
(6 660)
|
(2 123)
|
(1 061)
|
(1 051)
|
(133)
|
(423)
|
(2 159)
|
(2 159)
|
(2 669)
|
(2 351)
|
0
|
(615)
|
(111)
|
(132)
|
0
|
0
|
1 076
|
(1 930)
|
0
|
0
|
(3 006)
|
(419)
|
0
|
0
|
0
|
(190)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
848
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
319
|
0
|
0
|
0
|
(12)
|
3
|
11
|
15
|
15
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(266)
|
(585)
|
(642)
|
(753)
|
22
|
31
|
(153)
|
168
|
29
|
791
|
996
|
1 231
|
199
|
245
|
95
|
(163)
|
516
|
451
|
487
|
601
|
147
|
(279)
|
(246)
|
(242)
|
153
|
354
|
338
|
362
|
422
|
675
|
675
|
706
|
460
|
466
|
458
|
470
|
625
|
572
|
680
|
679
|
622
|
|
Pre-Tax Income |
2 173
N/A
|
1 103
-49%
|
649
-41%
|
106
-84%
|
11
-90%
|
2 281
+20 636%
|
1 988
-13%
|
2 106
+6%
|
2 451
+16%
|
1 830
-25%
|
3 002
+64%
|
4 834
+61%
|
569
-88%
|
(137)
N/A
|
(441)
-222%
|
(1 223)
-177%
|
3 570
N/A
|
5 740
+61%
|
6 776
+18%
|
7 531
+11%
|
7 535
+0%
|
3 015
-60%
|
3 117
+3%
|
3 137
+1%
|
4 190
+34%
|
8 600
+105%
|
8 023
-7%
|
7 701
-4%
|
7 729
+0%
|
7 882
+2%
|
6 831
-13%
|
7 519
+10%
|
4 542
-40%
|
4 268
-6%
|
6 048
+42%
|
5 098
-16%
|
7 879
+55%
|
7 454
-5%
|
7 674
+3%
|
8 682
+13%
|
7 299
-16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(611)
|
(209)
|
(165)
|
(325)
|
(170)
|
(872)
|
(650)
|
(268)
|
(142)
|
77
|
(206)
|
(786)
|
652
|
923
|
1 313
|
1 293
|
(239)
|
(896)
|
(1 429)
|
(1 337)
|
(1 708)
|
(575)
|
(730)
|
(706)
|
(774)
|
(1 806)
|
(1 485)
|
(1 453)
|
(1 415)
|
(1 525)
|
(1 388)
|
(1 507)
|
(1 604)
|
(1 521)
|
(1 907)
|
(1 717)
|
(1 821)
|
(1 697)
|
(1 917)
|
(2 101)
|
(1 668)
|
|
Income from Continuing Operations |
1 562
|
894
|
484
|
(219)
|
(159)
|
1 409
|
1 338
|
1 838
|
2 309
|
1 907
|
2 796
|
4 048
|
1 221
|
786
|
872
|
70
|
3 331
|
4 844
|
5 347
|
6 194
|
5 827
|
2 440
|
2 387
|
2 431
|
3 416
|
6 794
|
6 538
|
6 248
|
6 314
|
6 357
|
5 443
|
6 012
|
2 938
|
2 747
|
4 141
|
3 381
|
6 058
|
5 757
|
5 757
|
6 581
|
5 631
|
|
Income to Minority Interest |
(203)
|
(245)
|
(3)
|
177
|
410
|
439
|
235
|
242
|
(240)
|
(403)
|
(664)
|
(1 039)
|
(407)
|
(159)
|
(85)
|
(126)
|
(451)
|
(512)
|
(343)
|
(149)
|
(122)
|
(54)
|
(92)
|
(97)
|
(53)
|
(106)
|
(107)
|
(121)
|
(125)
|
(131)
|
(106)
|
(93)
|
65
|
44
|
(10)
|
9
|
133
|
129
|
137
|
83
|
(190)
|
|
Net Income (Common) |
1 154
N/A
|
381
-67%
|
202
-47%
|
(327)
N/A
|
(37)
+89%
|
1 559
N/A
|
1 283
-18%
|
1 789
+39%
|
1 776
-1%
|
1 201
-32%
|
1 819
+51%
|
2 687
+48%
|
2 529
-6%
|
2 336
-8%
|
2 488
+7%
|
1 633
-34%
|
2 515
+54%
|
3 961
+57%
|
4 626
+17%
|
5 665
+22%
|
5 322
-6%
|
2 002
-62%
|
1 913
-4%
|
1 954
+2%
|
2 983
+53%
|
6 312
+112%
|
6 059
-4%
|
5 751
-5%
|
5 816
+1%
|
5 843
+0%
|
4 899
-16%
|
5 496
+12%
|
2 589
-53%
|
2 395
-7%
|
3 793
+58%
|
3 046
-20%
|
5 839
+92%
|
5 525
-5%
|
5 525
N/A
|
6 286
+14%
|
5 053
-20%
|
|
EPS (Diluted) |
1.35
N/A
|
0.45
-67%
|
0.23
-49%
|
-0.38
N/A
|
-0.04
+89%
|
1.77
N/A
|
1.38
-22%
|
1.94
+41%
|
1.93
-1%
|
1.01
-48%
|
1.11
+10%
|
1.63
+47%
|
1.65
+1%
|
1.38
-16%
|
1.46
+6%
|
0.95
-35%
|
1.46
+54%
|
1.96
+34%
|
2.28
+16%
|
2.8
+23%
|
2.63
-6%
|
0.99
-62%
|
0.95
-4%
|
0.97
+2%
|
1.48
+53%
|
3.13
+111%
|
3
-4%
|
2.85
-5%
|
2.87
+1%
|
2.89
+1%
|
2.42
-16%
|
2.71
+12%
|
1.28
-53%
|
1.17
-9%
|
1.86
+59%
|
1.49
-20%
|
2.84
+91%
|
2.59
-9%
|
2.6
+0%
|
2.88
+11%
|
2.34
-19%
|