Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 41.25 CAD -0.12% Market Closed
Market Cap: 10B CAD
Have any thoughts about
Empire Company Ltd?
Write Note

Relative Value

The Relative Value of one EMP.A stock under the Base Case scenario is 71.95 CAD. Compared to the current market price of 41.25 CAD, Empire Company Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMP.A Relative Value
Base Case
71.95 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
65
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
17
vs Industry
42
Median 3Y
13.2
Median 5Y
13.7
Industry
16.7
Forward
13.4
vs History
34
vs Industry
54
Median 3Y
4.9
Median 5Y
4.9
Industry
7.8
vs History
58
vs Industry
30
Median 3Y
17.4
Median 5Y
19.4
Industry
15.2
vs History
58
vs Industry
39
Median 3Y
1.8
Median 5Y
2
Industry
1.6
vs History
33
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
52
vs Industry
47
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
28
vs Industry
43
Median 3Y
7.2
Median 5Y
7.4
Industry
8.5
Forward
6.6
vs History
6
vs Industry
33
Median 3Y
13.5
Median 5Y
13.5
Industry
12.8
Forward
12.3
vs History
41
vs Industry
42
Median 3Y
8
Median 5Y
8
Industry
8.9
vs History
30
vs Industry
32
Median 3Y
13.3
Median 5Y
13.1
Industry
12.2
vs History
52
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

EMP.A Competitors Multiples
Empire Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Empire Company Ltd
TSX:EMP.A
9.9B CAD 0.3 14.7 7.6 15.1
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top