Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 41.25 CAD -0.12% Market Closed
Market Cap: 10B CAD
Have any thoughts about
Empire Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Empire Company Ltd

Revenue
30.8B CAD
Cost of Revenue
-22.7B CAD
Gross Profit
8.1B CAD
Operating Expenses
-7B CAD
Operating Income
1.1B CAD
Other Expenses
-401.4m CAD
Net Income
672m CAD

Income Statement
Empire Company Ltd

Rotate your device to view
Income Statement
Currency: CAD
Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
22 680
N/A
24 262
+7%
24 222
0%
24 047
-1%
24 050
+0%
24 086
+0%
24 133
+0%
24 619
+2%
24 556
0%
24 428
-1%
24 291
-1%
23 806
-2%
23 893
+0%
23 988
+0%
24 127
+1%
24 215
+0%
24 402
+1%
24 590
+1%
24 808
+1%
25 142
+1%
25 426
+1%
25 648
+1%
25 796
+1%
26 588
+3%
27 198
+2%
27 737
+2%
28 361
+2%
28 268
0%
28 540
+1%
28 883
+1%
29 242
+1%
30 162
+3%
30 474
+1%
30 799
+1%
30 911
+0%
30 478
-1%
30 616
+0%
30 724
+0%
30 730
+0%
30 733
+0%
30 794
+0%
Gross Profit
Cost of Revenue
(17 062)
(18 156)
(18 085)
(17 967)
(18 023)
(18 094)
(18 239)
(18 661)
(18 624)
(18 568)
(18 458)
(18 099)
(18 145)
(18 168)
(18 257)
(18 314)
(18 520)
(18 699)
(18 850)
(19 058)
(19 194)
(19 303)
(19 405)
(19 955)
(20 377)
(20 760)
(21 138)
(21 069)
(21 277)
(21 520)
(21 790)
(22 503)
(22 749)
(22 969)
(23 073)
(22 685)
(22 727)
(22 787)
(22 705)
(22 662)
(22 672)
Gross Profit
5 618
N/A
6 106
+9%
6 136
+0%
6 081
-1%
6 027
-1%
5 991
-1%
5 894
-2%
5 958
+1%
5 932
0%
5 860
-1%
5 833
0%
5 707
-2%
5 747
+1%
5 820
+1%
5 870
+1%
5 901
+1%
5 882
0%
5 890
+0%
5 957
+1%
6 084
+2%
6 232
+2%
6 345
+2%
6 391
+1%
6 633
+4%
6 822
+3%
6 977
+2%
7 223
+4%
7 199
0%
7 263
+1%
7 363
+1%
7 451
+1%
7 660
+3%
7 725
+1%
7 830
+1%
7 838
+0%
7 793
-1%
7 889
+1%
7 938
+1%
8 024
+1%
8 070
+1%
8 122
+1%
Operating Income
Operating Expenses
(5 210)
(5 607)
(5 513)
(5 404)
(5 398)
(5 389)
(5 398)
(5 392)
(5 438)
(5 495)
(5 505)
(5 473)
(5 506)
(5 505)
(5 515)
(5 516)
(5 487)
(5 464)
(5 503)
(5 521)
(5 556)
(5 565)
(5 518)
(5 610)
(5 735)
(5 844)
(5 996)
(5 934)
(6 071)
(6 161)
(6 265)
(6 458)
(6 515)
(6 633)
(6 715)
(6 673)
(6 765)
(6 846)
(6 912)
(6 886)
(7 049)
Selling, General & Administrative
(5 210)
(5 607)
(5 513)
(5 404)
(5 405)
(5 404)
(5 421)
(5 424)
(5 470)
(5 525)
(5 534)
(5 500)
(5 532)
(5 531)
(5 540)
(5 103)
(5 509)
(5 485)
(5 522)
(5 124)
(5 570)
(5 578)
(5 530)
(5 213)
(5 751)
(5 862)
(6 013)
(5 508)
(6 089)
(6 181)
(6 286)
(5 978)
(6 530)
(6 645)
(6 725)
(6 147)
(6 798)
(6 879)
(6 945)
(6 354)
(7 064)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(438)
0
0
0
(416)
0
0
0
(416)
0
0
0
(443)
0
0
0
(496)
0
0
0
(542)
0
0
0
(564)
0
Other Operating Expenses
0
0
0
0
8
16
24
32
32
30
29
27
26
26
25
24
22
20
19
19
14
13
13
18
16
18
17
16
18
20
22
17
15
12
10
16
33
33
34
32
16
Operating Income
408
N/A
499
+22%
623
+25%
677
+9%
629
-7%
603
-4%
496
-18%
565
+14%
494
-13%
365
-26%
328
-10%
234
-29%
241
+3%
315
+31%
355
+13%
385
+8%
395
+3%
426
+8%
455
+7%
563
+24%
676
+20%
780
+15%
874
+12%
1 023
+17%
1 087
+6%
1 133
+4%
1 227
+8%
1 266
+3%
1 192
-6%
1 201
+1%
1 187
-1%
1 202
+1%
1 210
+1%
1 197
-1%
1 123
-6%
1 120
0%
1 124
+0%
1 092
-3%
1 113
+2%
1 185
+6%
1 073
-9%
Pre-Tax Income
Interest Income Expense
(147)
(162)
(148)
(135)
(110)
(97)
(47)
(28)
(21)
0
(19)
(21)
(25)
(35)
(25)
(17)
(0)
3
2
14
(45)
(74)
(130)
(195)
(203)
(222)
(217)
(208)
(197)
(185)
(163)
(179)
(177)
(158)
(185)
(170)
(179)
(209)
(213)
(222)
(219)
Non-Reccuring Items
6
12
26
67
77
28
(1 704)
(3 067)
(3 069)
(3 016)
(1 299)
23
19
(121)
(129)
(112)
(83)
60
36
1
(17)
(27)
15
17
73
68
57
(17)
20
18
45
69
57
59
37
25
137
172
173
75
93
Total Other Income
(15)
(19)
(21)
(21)
(22)
(22)
(23)
(27)
(27)
(28)
(26)
(21)
(19)
(17)
(17)
(20)
(20)
(20)
(20)
(18)
(16)
(15)
(13)
(12)
(12)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(8)
(9)
(9)
(9)
(10)
(9)
(10)
Pre-Tax Income
252
N/A
330
+31%
481
+46%
587
+22%
574
-2%
513
-11%
(1 278)
N/A
(2 556)
-100%
(2 623)
-3%
(2 679)
-2%
(1 015)
+62%
215
N/A
216
+1%
143
-34%
185
+29%
236
+28%
291
+23%
469
+61%
473
+1%
561
+19%
598
+7%
664
+11%
745
+12%
833
+12%
945
+13%
969
+3%
1 057
+9%
1 030
-3%
1 004
-3%
1 024
+2%
1 058
+3%
1 082
+2%
1 081
0%
1 089
+1%
966
-11%
965
0%
1 073
+11%
1 047
-2%
1 063
+2%
1 028
-3%
937
-9%
Net Income
Tax Provision
(51)
(70)
(101)
(150)
(150)
(138)
162
441
467
485
216
(43)
(55)
(34)
(46)
(56)
(68)
(116)
(112)
(144)
(154)
(171)
(198)
(220)
(258)
(266)
(287)
(266)
(245)
(249)
(257)
(270)
(273)
(273)
(232)
(238)
(273)
(259)
(268)
(266)
(227)
Income from Continuing Operations
201
260
380
437
425
374
(1 116)
(2 115)
(2 156)
(2 194)
(800)
173
161
108
139
180
224
353
361
416
444
493
548
613
687
703
770
764
759
775
801
811
808
816
733
728
800
788
795
763
710
Income to Minority Interest
(9)
(12)
(15)
(18)
(20)
(18)
(17)
(16)
(18)
(16)
(14)
(14)
(14)
(18)
(21)
(20)
(22)
(25)
(25)
(29)
(27)
(25)
(25)
(29)
(42)
(52)
(62)
(63)
(61)
(63)
(62)
(66)
(63)
(57)
(52)
(42)
(41)
(38)
(36)
(37)
(38)
Net Income (Common)
294
N/A
241
-18%
364
+51%
419
+15%
405
-3%
356
-12%
(1 133)
N/A
(2 131)
-88%
(2 174)
-2%
(2 210)
-2%
(814)
+63%
159
N/A
147
-7%
90
-39%
118
+31%
160
+36%
201
+26%
329
+63%
336
+2%
387
+15%
417
+8%
468
+12%
523
+12%
584
+12%
645
+10%
652
+1%
707
+9%
702
-1%
698
-1%
712
+2%
739
+4%
746
+1%
745
0%
759
+2%
682
-10%
686
+1%
760
+11%
751
-1%
759
+1%
725
-4%
672
-7%
EPS (Diluted)
1.05
N/A
0.89
-15%
1.32
+48%
1.51
+14%
1.46
-3%
1.29
-12%
-4.19
N/A
-7.78
-86%
-8.01
-3%
-8.11
-1%
-3
+63%
0.58
N/A
0.54
-7%
0.33
-39%
0.43
+30%
0.59
+37%
0.73
+24%
1.2
+64%
1.23
+3%
1.42
+15%
1.53
+8%
1.72
+12%
1.93
+12%
2.15
+11%
2.39
+11%
2.42
+1%
2.63
+9%
2.6
-1%
2.6
N/A
2.66
+2%
2.79
+5%
2.8
+0%
2.81
+0%
2.91
+4%
2.63
-10%
2.64
+0%
3.01
+14%
3
0%
3.07
+2%
2.92
-5%
2.77
-5%

See Also

Discover More