Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 41.25 CAD -0.12% Market Closed
Market Cap: 10B CAD
Have any thoughts about
Empire Company Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Empire Company Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
303
253
380
437
425
374
(1 116)
(2 115)
(2 156)
(2 194)
(800)
173
161
108
139
180
224
353
361
416
449
499
553
613
687
703
770
764
759
775
801
811
808
816
733
728
800
788
795
763
710
Depreciation & Amortization
462
491
486
483
478
478
481
474
467
458
447
444
446
445
442
439
430
422
419
417
507
596
683
781
792
807
828
844
874
904
934
967
983
996
1 013
1 031
1 047
1 065
1 076
1 071
1 080
Other Non-Cash Items
322
458
447
343
334
376
1 766
2 786
2 737
2 660
1 250
190
223
256
256
250
199
164
128
108
195
255
347
460
486
522
557
531
537
537
485
488
493
472
472
475
407
394
417
425
449
Cash Taxes Paid
117
113
99
90
99
97
117
117
125
116
110
98
81
82
78
78
82
67
64
72
57
63
57
43
37
123
160
199
257
196
116
113
204
236
305
320
242
233
141
106
151
Cash Interest Paid
112
143
133
119
111
98
90
92
92
93
92
87
85
84
84
87
88
86
96
91
151
199
248
302
302
299
294
289
284
282
282
288
305
299
304
282
271
274
278
291
296
Change in Working Capital
(92)
(37)
26
(105)
(140)
(177)
(221)
(249)
(228)
(97)
(172)
(98)
(186)
(202)
(45)
10
9
(71)
(82)
(56)
(17)
(13)
(8)
236
119
54
30
(280)
(286)
(191)
(20)
(159)
(214)
(397)
(647)
(628)
(448)
(455)
(266)
(184)
(237)
Cash from Operating Activities
995
N/A
1 166
+17%
1 339
+15%
1 158
-14%
1 097
-5%
1 051
-4%
910
-13%
897
-1%
820
-9%
827
+1%
725
-12%
709
-2%
645
-9%
608
-6%
792
+30%
880
+11%
861
-2%
868
+1%
825
-5%
886
+7%
1 134
+28%
1 337
+18%
1 576
+18%
2 089
+33%
2 084
0%
2 086
+0%
2 185
+5%
1 860
-15%
1 885
+1%
2 025
+7%
2 200
+9%
2 107
-4%
2 069
-2%
1 886
-9%
1 570
-17%
1 605
+2%
1 807
+13%
1 792
-1%
2 022
+13%
2 074
+3%
2 003
-3%
Investing Cash Flow
Capital Expenditures
(579)
(552)
(558)
(537)
(586)
(659)
(634)
(672)
(644)
(648)
(589)
(515)
(454)
(341)
(316)
(288)
(261)
(276)
(292)
(435)
(478)
(601)
(664)
(618)
(672)
(635)
(630)
(659)
(729)
(748)
(785)
(780)
(735)
(799)
(805)
(758)
(763)
(676)
(655)
(799)
(847)
Other Items
(4 210)
(3 479)
612
697
617
560
471
49
442
484
452
479
110
158
170
249
229
180
(587)
(659)
(597)
(557)
292
242
216
173
94
157
(139)
(159)
(32)
(111)
139
183
42
73
188
176
164
190
157
Cash from Investing Activities
(4 790)
N/A
(4 031)
+16%
55
N/A
160
+193%
31
-81%
(99)
N/A
(163)
-65%
(623)
-282%
(202)
+68%
(163)
+19%
(137)
+16%
(36)
+74%
(344)
-864%
(183)
+47%
(146)
+20%
(39)
+73%
(32)
+18%
(96)
-196%
(879)
-819%
(1 094)
-25%
(1 075)
+2%
(1 158)
-8%
(372)
+68%
(376)
-1%
(456)
-21%
(463)
-2%
(536)
-16%
(502)
+6%
(868)
-73%
(907)
-5%
(817)
+10%
(891)
-9%
(596)
+33%
(616)
-3%
(763)
-24%
(685)
+10%
(575)
+16%
(500)
+13%
(491)
+2%
(609)
-24%
(690)
-13%
Financing Cash Flow
Net Issuance of Common Stock
1 834
1 840
0
0
0
(148)
(148)
(148)
0
(11)
(11)
(11)
0
(0)
(0)
(0)
0
0
0
(0)
(19)
(52)
(100)
(100)
(81)
(50)
(73)
(154)
(284)
(304)
(313)
(249)
(192)
(254)
(255)
(350)
(377)
(394)
(412)
(400)
(380)
Net Issuance of Debt
2 217
983
(1 113)
(1 226)
(913)
(666)
(421)
56
(359)
(524)
(449)
(507)
(122)
(160)
(182)
(206)
(175)
(168)
246
353
265
(50)
(603)
(710)
(711)
(763)
(874)
(871)
(852)
(666)
(526)
(568)
(915)
(598)
(698)
(673)
(420)
(547)
(591)
(445)
(362)
Cash Paid for Dividends
(91)
(98)
(99)
(100)
(103)
(105)
(107)
(109)
(110)
(110)
(111)
(111)
(112)
(113)
(113)
(114)
(115)
(117)
(118)
(120)
(122)
(125)
(127)
(130)
(132)
(135)
(137)
(139)
(144)
(149)
(154)
(157)
(160)
(163)
(166)
(170)
(173)
(176)
(179)
(182)
(185)
Other
(243)
(276)
(144)
(126)
(118)
(105)
(99)
(104)
(106)
(111)
(108)
(102)
(101)
(97)
(96)
(99)
(95)
(94)
(106)
(100)
(166)
(211)
(263)
(319)
(322)
(325)
(317)
(311)
(309)
(309)
(309)
(320)
(340)
(334)
(344)
(319)
(302)
(306)
(311)
(401)
(405)
Cash from Financing Activities
3 718
N/A
2 449
-34%
(1 356)
N/A
(1 451)
-7%
(1 134)
+22%
(1 024)
+10%
(776)
+24%
(305)
+61%
(722)
-136%
(756)
-5%
(679)
+10%
(730)
-8%
(346)
+53%
(369)
-7%
(391)
-6%
(420)
-7%
(385)
+8%
(378)
+2%
22
N/A
134
+505%
(43)
N/A
(438)
-931%
(1 093)
-150%
(1 258)
-15%
(1 246)
+1%
(1 272)
-2%
(1 402)
-10%
(1 475)
-5%
(1 589)
-8%
(1 428)
+10%
(1 301)
+9%
(1 294)
+1%
(1 607)
-24%
(1 349)
+16%
(1 462)
-8%
(1 512)
-3%
(1 272)
+16%
(1 423)
-12%
(1 493)
-5%
(1 428)
+4%
(1 332)
+7%
Change in Cash
Net Change in Cash
(77)
N/A
(416)
-440%
38
N/A
(133)
N/A
(6)
+95%
(73)
-1 069%
(29)
+60%
(31)
-8%
(104)
-233%
(91)
+12%
(91)
+1%
(57)
+37%
(45)
+22%
56
N/A
255
+354%
421
+65%
443
+5%
395
-11%
(31)
N/A
(75)
-138%
16
N/A
(259)
N/A
110
N/A
455
+312%
382
-16%
351
-8%
247
-30%
(118)
N/A
(572)
-385%
(310)
+46%
81
N/A
(78)
N/A
(134)
-71%
(79)
+41%
(655)
-729%
(591)
+10%
(40)
+93%
(130)
-225%
39
N/A
38
-1%
(19)
N/A
Free Cash Flow
Free Cash Flow
415
N/A
614
+48%
782
+27%
621
-21%
511
-18%
392
-23%
276
-30%
225
-19%
175
-22%
180
+2%
137
-24%
194
+42%
191
-2%
267
+40%
476
+79%
592
+24%
600
+1%
592
-1%
534
-10%
451
-16%
656
+45%
736
+12%
912
+24%
1 472
+61%
1 412
-4%
1 451
+3%
1 555
+7%
1 201
-23%
1 156
-4%
1 277
+10%
1 415
+11%
1 327
-6%
1 334
+1%
1 087
-19%
765
-30%
848
+11%
1 044
+23%
1 116
+7%
1 367
+22%
1 276
-7%
1 156
-9%

See Also

Discover More