
Emera Inc
TSX:EMA

Intrinsic Value
The intrinsic value of one
EMA
stock under the Base Case scenario is
97.07
CAD.
Compared to the current market price of 58.78 CAD,
Emera Inc
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Emera Inc
Fundamental Analysis

Emera’s heavy reliance on regulated utilities exposes it to changing regulatory and political environments, particularly in Florida and Nova Scotia. Significant rate pressure or unfavorable policy shifts could limit capital recovery and diminish returns on large-scale infrastructure projects.
Emera’s focus on regulated utilities, including Tampa Electric and Nova Scotia Power, provides a dependable stream of earnings and supports resilient cash flows, enabling consistent dividend growth even under volatile market conditions.

Revenue & Expenses Breakdown
Emera Inc
Balance Sheet Decomposition
Emera Inc
Current Assets | 3B |
Cash & Short-Term Investments | 240m |
Receivables | 1.2B |
Other Current Assets | 1.5B |
Non-Current Assets | 36.7B |
Long-Term Investments | 1.3B |
PP&E | 24.5B |
Intangibles | 5.5B |
Other Non-Current Assets | 5.5B |
Free Cash Flow Analysis
Emera Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Emera Inc
Revenue
|
7.2B
CAD
|
Operating Expenses
|
-5.9B
CAD
|
Operating Income
|
1.3B
CAD
|
Other Expenses
|
-811m
CAD
|
Net Income
|
494m
CAD
|
EMA Profitability Score
Profitability Due Diligence
Emera Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Emera Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
EMA Solvency Score
Solvency Due Diligence
Emera Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Emera Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMA Price Targets Summary
Emera Inc
According to Wall Street analysts, the average 1-year price target for
EMA
is 59.62 CAD
with a low forecast of 52.52 CAD and a high forecast of 66.15 CAD.
Dividends
Current shareholder yield for EMA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMA
stock under the Base Case scenario is
97.07
CAD.
Compared to the current market price of 58.78 CAD,
Emera Inc
is
Undervalued by 39%.