Balance Sheet

Assets

+25%

+35%

10Y

Currency: CAD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	23	29	10	43	22	20	26	12	22	7	59	42	57	160	1 073	404	438	316	222	220	394	310	567	196
Cash	0	0	0	0	0	0	0	0	0	7	59	32	57	160	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	23	29	10	43	22	20	26	12	22	0	0	10	0	0	1 073	404	438	316	222	220	394	310	567	196
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	18	45	44	61	0	0	0	0	0	0	0	0	0	0
Total Receivables	153	187	184	179	247	259	333	401	424	430	501	504	584	523	592	1 047	1 170	1 390	1 150	1 045	1 388	2 455	1 521	1 402
Accounts Receivables	131	156	183	176	232	254	319	385	413	371	432	418	548	486	538	972	1 071	1 129	960	834	1 064	1 503	1 153	1 164
Other Receivables	22	31	1	3	15	5	14	16	11	59	69	86	36	37	54	75	99	261	190	211	324	952	368	238
Inventory	153	109	90	73	76	114	100	131	175	178	199	178	246	295	314	472	418	474	467	453	538	769	790	781
Other Current Assets	5	7	21	37	47	99	108	137	94	226	216	171	232	373	617	588	500	652	647	460	816	1 362	830	1 309
Total Current Assets	334	332	306	332	392	491	567	682	715	840	993	940	1 161	1 411	2 596	2 511	2 526	2 832	2 486	2 178	3 136	4 896	3 708	3 688
PP&E Net	2 892	2 863	2 777	2 778	2 829	2 882	2 929	3 374	3 154	3 743	4 294	4 491	5 328	5 610	6 469	17 290	16 995	18 712	18 231	19 596	20 411	23 054	24 430	26 220
PP&E Gross	2 892	2 863	2 777	2 778	2 829	2 882	2 929	3 374	3 154	3 743	4 294	4 491	5 328	5 610	6 469	17 290	16 995	18 712	18 231	19 596	20 411	23 054	24 430	26 220
Accumulated Depreciation	1 475	1 570	1 613	1 704	1 798	1 927	2 013	2 131	2 227	2 463	2 838	2 952	3 183	3 362	3 737	7 787	7 824	8 567	8 295	8 714	8 739	9 574	9 994	10 442
Intangible Assets	0	0	0	0	0	0	0	102	92	99	101	114	118	134	0	0	0	0	0	0	0	0	0	0
Goodwill	138	138	115	108	97	97	83	102	88	167	198	194	207	222	264	6 213	5 805	6 313	5 835	5 720	5 696	6 012	5 871	5 858
Note Receivable	4	0	35	25	48	0	8	56	0	0	0	152	30	31	52	48	0	0	0	0	0	0	0	0
Long-Term Investments	99	112	103	97	99	99	126	334	743	738	766	1 168	1 301	1 597	1 741	1 483	1 696	1 791	1 785	1 821	1 844	2 022	2 023	1 264
Other Long-Term Assets	493	463	556	609	533	480	508	619	493	492	571	477	732	849	917	1 676	1 784	2 666	3 505	1 919	3 157	3 758	3 448	5 921
Other Assets	138	138	115	108	97	97	83	102	88	167	198	194	207	222	264	6 213	5 805	6 313	5 835	5 720	5 696	6 012	5 871	5 858
Total Assets	3 959 N/A	3 908 -1%	3 891 0%	3 949 +1%	3 999 +1%	4 049 +1%	4 221 +4%	5 269 +25%	5 285 +0%	6 079 +15%	6 924 +14%	7 536 +9%	8 877 +18%	9 853 +11%	12 039 +22%	29 221 +143%	28 806 -1%	32 314 +12%	31 842 -1%	31 234 -2%	34 244 +10%	39 742 +16%	39 480 -1%	42 951 +9%
Liabilities
Accounts Payable	175	175	214	233	249	286	283	307	306	294	333	295	383	371	394	1 242	1 161	1 289	1 118	1 148	1 485	2 025	1 454	1 992
Accrued Liabilities	0	0	0	0	0	0	0	0	0	97	107	122	139	162	189	249	264	287	264	244	268	321	316	335
Short-Term Debt	574	315	129	145	88	133	28	158	300	82	210	20	441	259	18	961	1 241	1 186	1 537	1 625	1 742	2 726	1 433	1 400
Current Portion of Long-Term Debt	187	204	166	101	153	3	121	256	108	11	36	437	328	95	274	476	741	1 119	501	1 382	462	574	676	234
Other Current Liabilities	3	3	11	14	17	68	75	159	91	122	116	78	239	236	492	796	539	672	746	476	921	1 641	665	1 154
Total Current Liabilities	939	698	520	494	506	491	507	880	805	606	802	952	1 530	1 123	1 367	3 724	3 946	4 553	4 166	4 875	4 878	7 287	4 544	5 115
Long-Term Debt	1 381	1 418	1 590	1 627	1 632	1 657	1 936	2 294	2 453	3 115	3 274	3 257	3 364	3 660	4 416	14 276	13 140	14 292	13 679	12 339	14 196	15 744	17 689	18 173
Deferred Income Tax	85	87	88	82	79	86	83	110	194	169	229	312	548	613	762	1 672	1 023	1 320	1 285	1 629	1 868	2 196	2 352	2 331
Minority Interest	268	268	261	261	261	261	1	40	32	154	225	227	289	307	134	112	92	41	35	34	34	14	14	14
Other Liabilities	105	106	120	149	155	146	335	399	294	658	796	737	538	752	1 160	2 733	3 493	3 791	4 111	3 153	3 152	3 074	2 807	4 041
Total Liabilities	2 778 N/A	2 576 -7%	2 578 +0%	2 612 +1%	2 632 +1%	2 641 +0%	2 861 +8%	3 723 +30%	3 779 +2%	4 702 +24%	5 324 +13%	5 486 +3%	6 269 +14%	6 455 +3%	7 839 +21%	22 517 +187%	21 694 -4%	23 997 +11%	23 276 -3%	22 030 -5%	24 128 +10%	28 315 +17%	27 406 -3%	29 674 +8%
Equity
Common Stock	845	1 000	1 008	1 019	1 039	1 055	1 066	1 081	1 097	1 285	1 532	2 036	2 217	2 726	2 866	5 447	6 310	6 820	7 220	7 709	8 664	9 184	9 884	10 464
Retained Earnings	330	329	365	400	423	451	500	531	592	654	736	788	817	1 012	1 168	1 076	891	1 075	1 173	1 495	1 348	1 584	1 803	1 468
Additional Paid In Capital	0	0	0	0	2	2	3	3	4	3	3	3	4	9	29	75	76	84	78	79	79	81	82	84
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	34	64	26	163
Other Equity	6	3	61	82	98	100	209	69	187	564	672	776	430	348	137	106	165	338	95	108	9	642	331	1 424
Total Equity	1 181 N/A	1 332 +13%	1 313 -1%	1 337 +2%	1 366 +2%	1 408 +3%	1 360 -3%	1 546 +14%	1 506 -3%	1 377 -9%	1 599 +16%	2 050 +28%	2 608 +27%	3 399 +30%	4 200 +24%	6 704 +60%	7 112 +6%	8 317 +17%	8 566 +3%	9 204 +7%	10 116 +10%	11 427 +13%	12 074 +6%	13 277 +10%
Total Liabilities & Equity	3 959 N/A	3 908 -1%	3 891 0%	3 949 +1%	3 999 +1%	4 049 +1%	4 221 +4%	5 269 +25%	5 285 +0%	6 079 +15%	6 924 +14%	7 536 +9%	8 877 +18%	9 853 +11%	12 039 +22%	29 221 +143%	28 806 -1%	32 314 +12%	31 842 -1%	31 234 -2%	34 244 +10%	39 742 +16%	39 480 -1%	42 951 +9%
Shares Outstanding
Common Shares Outstanding	98	108	108	109	110	111	111	112	113	115	123	131	133	144	147	210	229	234	242	251	261	270	284	296
Preferred Shares Outstanding	0	10	10	10	10	0	0	0	0	6	6	16	21	29	29	29	29	41	41	41	58	58	58	58

Income Statement Balance Sheet Cash Flow Statement

Emera Inc
TSX:EMA

Balance Sheet

Balance Sheet Decomposition
Emera Inc

Balance Sheet
Emera Inc

See Also

Company

Help

Tools

Stocks

Emera Inc TSX:EMA

Balance Sheet

Balance Sheet Decomposition Emera Inc

Balance Sheet Emera Inc

See Also

Company

Help

Tools

Stocks

Emera Inc
TSX:EMA

Balance Sheet Decomposition
Emera Inc

Balance Sheet
Emera Inc