Exchange Income Corp
TSX:EIF

Watchlist Manager
Exchange Income Corp Logo
Exchange Income Corp
TSX:EIF
Watchlist
Price: 56.23 CAD 0.75% Market Closed
Market Cap: 2.7B CAD
Have any thoughts about
Exchange Income Corp?
Write Note

Intrinsic Value

The intrinsic value of one EIF stock under the Base Case scenario is 77 CAD. Compared to the current market price of 56.23 CAD, Exchange Income Corp is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EIF Intrinsic Value
77 CAD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Exchange Income Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EIF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EIF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Exchange Income Corp

Provide an overview of the primary business activities
of Exchange Income Corp.

What unique competitive advantages
does Exchange Income Corp hold over its rivals?

What risks and challenges
does Exchange Income Corp face in the near future?

Summarize the latest earnings call
of Exchange Income Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exchange Income Corp.

Provide P/S
for Exchange Income Corp.

Provide P/E
for Exchange Income Corp.

Provide P/OCF
for Exchange Income Corp.

Provide P/FCFE
for Exchange Income Corp.

Provide P/B
for Exchange Income Corp.

Provide EV/S
for Exchange Income Corp.

Provide EV/GP
for Exchange Income Corp.

Provide EV/EBITDA
for Exchange Income Corp.

Provide EV/EBIT
for Exchange Income Corp.

Provide EV/OCF
for Exchange Income Corp.

Provide EV/FCFF
for Exchange Income Corp.

Provide EV/IC
for Exchange Income Corp.

Show me price targets
for Exchange Income Corp made by professional analysts.

What are the Revenue projections
for Exchange Income Corp?

How accurate were the past Revenue estimates
for Exchange Income Corp?

What are the Net Income projections
for Exchange Income Corp?

How accurate were the past Net Income estimates
for Exchange Income Corp?

What are the EPS projections
for Exchange Income Corp?

How accurate were the past EPS estimates
for Exchange Income Corp?

What are the EBIT projections
for Exchange Income Corp?

How accurate were the past EBIT estimates
for Exchange Income Corp?

Compare the revenue forecasts
for Exchange Income Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exchange Income Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exchange Income Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exchange Income Corp compared to its peers.

Compare the P/E ratios
of Exchange Income Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Exchange Income Corp with its peers.

Analyze the financial leverage
of Exchange Income Corp compared to its main competitors.

Show all profitability ratios
for Exchange Income Corp.

Provide ROE
for Exchange Income Corp.

Provide ROA
for Exchange Income Corp.

Provide ROIC
for Exchange Income Corp.

Provide ROCE
for Exchange Income Corp.

Provide Gross Margin
for Exchange Income Corp.

Provide Operating Margin
for Exchange Income Corp.

Provide Net Margin
for Exchange Income Corp.

Provide FCF Margin
for Exchange Income Corp.

Show all solvency ratios
for Exchange Income Corp.

Provide D/E Ratio
for Exchange Income Corp.

Provide D/A Ratio
for Exchange Income Corp.

Provide Interest Coverage Ratio
for Exchange Income Corp.

Provide Altman Z-Score Ratio
for Exchange Income Corp.

Provide Quick Ratio
for Exchange Income Corp.

Provide Current Ratio
for Exchange Income Corp.

Provide Cash Ratio
for Exchange Income Corp.

What is the historical Revenue growth
over the last 5 years for Exchange Income Corp?

What is the historical Net Income growth
over the last 5 years for Exchange Income Corp?

What is the current Free Cash Flow
of Exchange Income Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exchange Income Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exchange Income Corp

Current Assets 1.2B
Cash & Short-Term Investments 58.6m
Receivables 695.1m
Other Current Assets 493.1m
Non-Current Assets 3.1B
Long-Term Investments 129m
PP&E 1.9B
Intangibles 1.1B
Other Non-Current Assets 10.9m
Current Liabilities 707.5m
Accounts Payable 450.7m
Other Current Liabilities 256.8m
Non-Current Liabilities 2.3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 242.5m
Efficiency

Earnings Waterfall
Exchange Income Corp

Revenue
2.6B CAD
Cost of Revenue
-1.7B CAD
Gross Profit
938.9m CAD
Operating Expenses
-633.5m CAD
Operating Income
305.4m CAD
Other Expenses
-183.3m CAD
Net Income
122.1m CAD

Free Cash Flow Analysis
Exchange Income Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EIF Profitability Score
Profitability Due Diligence

Exchange Income Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Exchange Income Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EIF Solvency Score
Solvency Due Diligence

Exchange Income Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Exchange Income Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EIF Price Targets Summary
Exchange Income Corp

Wall Street analysts forecast EIF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EIF is 70.38 CAD with a low forecast of 65.65 CAD and a high forecast of 77.7 CAD.

Lowest
Price Target
65.65 CAD
17% Upside
Average
Price Target
70.38 CAD
25% Upside
Highest
Price Target
77.7 CAD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EIF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EIF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Exchange Income Corp Logo
Exchange Income Corp

Country

Canada

Industry

Airlines

Market Cap

2.7B CAD

Dividend Yield

5.82%

Description

Exchange Income Corp. is a diversified, acquisition-oriented company, which focuses on opportunities in the manufacturing and aviation business. The company is headquartered in Winnipeg, Manitoba. The company went IPO on 2004-05-07. The firm segments include Aerospace & Aviation, and Manufacturing. The Aerospace & Aviation segment provides scheduled airline and charter service, and emergency medical services to communities located in Manitoba, Ontario and Nunavut. The firm also develops training solutions for the United States Department of Defense, government, and commercial training programs. The company provides pilot and sensor operator crew training on both manned and unmanned military aircraft. The Manufacturing segment provides manufactured goods and related services in various industries and geographic markets throughout North America. The Manufacturing segment includes the operations of WesTower CDA, Stainless Fabrication, Inc., Overlanders Manufacturing LP, and Ben Machine Products Company Inc.

Contact

MANITOBA
Winnipeg
101 - 990 Lorimer Blvd
+12049821850.0
www.exchangeincomecorp.ca

IPO

2004-05-07

Employees

610

Officers

CEO & Director
Mr. Michael C. Pyle M.B.A.
Executive Vice Chairman
Mr. Duncan Draper Jessiman Q.C.
President
Ms. Carmele N. Peter L.L.B., Q.C.
Chief Financial Officer
Mr. Richard Wowryk C.A., CPA, CBV
President of Regional One, Inc.
Mr. Hank Gibson
CEO of Northern Mat & Bridge LP
Mr. Darren Francis
Show More
Chief Operating Officer
Mr. Darwin R. Sparrow
Chief Technology Officer
Mr. Curtis Anderson
Chief Administrative Officer
Mr. Travis Raymond Muhr
Vice President of Investor Development
Pam Plaster
Show Less

See Also

Discover More
What is the Intrinsic Value of one EIF stock?

The intrinsic value of one EIF stock under the Base Case scenario is 77 CAD.

Is EIF stock undervalued or overvalued?

Compared to the current market price of 56.23 CAD, Exchange Income Corp is Undervalued by 27%.

Back to Top