ECOR Intrinsic Valuation and Fundamental Analysis - Ecora Resources PLC - Alpha Spread

Ecora Resources PLC
TSX:ECOR

Watchlist Manager
Ecora Resources PLC Logo
Ecora Resources PLC
TSX:ECOR
Watchlist
Price: 1.21 CAD -0.82% Market Closed
Market Cap: 300.6m CAD
Have any thoughts about
Ecora Resources PLC?
Write Note

Intrinsic Value

The intrinsic value of one ECOR stock under the Base Case scenario is 1.02 CAD. Compared to the current market price of 1.21 CAD, Ecora Resources PLC is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ECOR Intrinsic Value
1.02 CAD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ecora Resources PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ECOR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ECOR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ecora Resources PLC

Provide an overview of the primary business activities
of Ecora Resources PLC.

What unique competitive advantages
does Ecora Resources PLC hold over its rivals?

What risks and challenges
does Ecora Resources PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ecora Resources PLC.

Provide P/S
for Ecora Resources PLC.

Provide P/E
for Ecora Resources PLC.

Provide P/OCF
for Ecora Resources PLC.

Provide P/FCFE
for Ecora Resources PLC.

Provide P/B
for Ecora Resources PLC.

Provide EV/S
for Ecora Resources PLC.

Provide EV/GP
for Ecora Resources PLC.

Provide EV/EBITDA
for Ecora Resources PLC.

Provide EV/EBIT
for Ecora Resources PLC.

Provide EV/OCF
for Ecora Resources PLC.

Provide EV/FCFF
for Ecora Resources PLC.

Provide EV/IC
for Ecora Resources PLC.

Show me price targets
for Ecora Resources PLC made by professional analysts.

What are the Revenue projections
for Ecora Resources PLC?

How accurate were the past Revenue estimates
for Ecora Resources PLC?

What are the Net Income projections
for Ecora Resources PLC?

How accurate were the past Net Income estimates
for Ecora Resources PLC?

What are the EPS projections
for Ecora Resources PLC?

How accurate were the past EPS estimates
for Ecora Resources PLC?

What are the EBIT projections
for Ecora Resources PLC?

How accurate were the past EBIT estimates
for Ecora Resources PLC?

Compare the revenue forecasts
for Ecora Resources PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ecora Resources PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ecora Resources PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ecora Resources PLC compared to its peers.

Compare the P/E ratios
of Ecora Resources PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ecora Resources PLC with its peers.

Analyze the financial leverage
of Ecora Resources PLC compared to its main competitors.

Show all profitability ratios
for Ecora Resources PLC.

Provide ROE
for Ecora Resources PLC.

Provide ROA
for Ecora Resources PLC.

Provide ROIC
for Ecora Resources PLC.

Provide ROCE
for Ecora Resources PLC.

Provide Gross Margin
for Ecora Resources PLC.

Provide Operating Margin
for Ecora Resources PLC.

Provide Net Margin
for Ecora Resources PLC.

Provide FCF Margin
for Ecora Resources PLC.

Show all solvency ratios
for Ecora Resources PLC.

Provide D/E Ratio
for Ecora Resources PLC.

Provide D/A Ratio
for Ecora Resources PLC.

Provide Interest Coverage Ratio
for Ecora Resources PLC.

Provide Altman Z-Score Ratio
for Ecora Resources PLC.

Provide Quick Ratio
for Ecora Resources PLC.

Provide Current Ratio
for Ecora Resources PLC.

Provide Cash Ratio
for Ecora Resources PLC.

What is the historical Revenue growth
over the last 5 years for Ecora Resources PLC?

What is the historical Net Income growth
over the last 5 years for Ecora Resources PLC?

What is the current Free Cash Flow
of Ecora Resources PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ecora Resources PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ecora Resources PLC

Current Assets 36.5m
Cash & Short-Term Investments 13m
Receivables 19.9m
Other Current Assets 3.6m
Non-Current Assets 578.9m
Long-Term Investments 82.8m
PP&E 167.5m
Intangibles 263m
Other Non-Current Assets 65.6m
Current Liabilities 12m
Accounts Payable 464k
Accrued Liabilities 5.6m
Other Current Liabilities 6m
Non-Current Liabilities 135.2m
Long-Term Debt 101.9m
Other Non-Current Liabilities 33.3m
Efficiency

Earnings Waterfall
Ecora Resources PLC

Revenue
68.6m USD
Cost of Revenue
-981k USD
Gross Profit
67.6m USD
Operating Expenses
-17.6m USD
Operating Income
50.1m USD
Other Expenses
-30.3m USD
Net Income
19.8m USD

Free Cash Flow Analysis
Ecora Resources PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ECOR Profitability Score
Profitability Due Diligence

Ecora Resources PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Ecora Resources PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ECOR Solvency Score
Solvency Due Diligence

Ecora Resources PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
55/100
Solvency
Score

Ecora Resources PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ECOR Price Targets Summary
Ecora Resources PLC

Wall Street analysts forecast ECOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ECOR is 2.89 CAD with a low forecast of 2.42 CAD and a high forecast of 3.14 CAD.

Lowest
Price Target
2.42 CAD
100% Upside
Average
Price Target
2.89 CAD
139% Upside
Highest
Price Target
3.14 CAD
160% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ECOR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ECOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ECOR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ECOR Price
Ecora Resources PLC

1M 1M
+4%
6M 6M
-5%
1Y 1Y
-34%
3Y 3Y
-48%
5Y 5Y
-67%
10Y 10Y
-35%
Annual Price Range
1.21
52w Low
1.05
52w High
1.89
Price Metrics
Average Annual Return -9.66%
Standard Deviation of Annual Returns 13.73%
Max Drawdown -74%
Shares Statistics
Market Capitalization 300.8m CAD
Shares Outstanding 248 412 000
Percentage of Shares Shorted
N/A

Competitive Landscape

ECOR News

Other Videos

Profile

Ecora Resources PLC Logo
Ecora Resources PLC

Country

United Kingdom

Industry

Metals & Mining

Market Cap

300.8m CAD

Dividend Yield

559.24%

Description

Ecora Resources Plc engages in building diversified portfolio of royalties and metal streams, focusing on accelerating income growth through acquiring royalties in cash or near-term cash producing assets. The firm's business model is to acquire royalty and streams in commodities that support a sustainable future. The firm has 19 principal royalty and streaming-related assets across five continents, providing diversified commodity exposure. The Company’s royalty portfolio has been constructed to provide exposure to commodities directly required for the decarbonization of energy supply and consumption, as well as commodities that are produced in a relatively more sustainable way. Its commodities include copper, nickel, iron ore, gold, cobalt, vanadium, met coal, and uranium. Its copper, nickel, and cobalt are key materials for manufacturing batteries and electric vehicles. whilst copper also plays a critical role in its electricity grids. The firm invests in both primary and secondary royalties.

Contact

London
1 Savile Row
+442034357400
www.ecora-resources.com

IPO

1986-01-06

Employees

12

Officers

See Also

Discover More
What is the Intrinsic Value of one ECOR stock?

The intrinsic value of one ECOR stock under the Base Case scenario is 1.02 CAD.

Is ECOR stock undervalued or overvalued?

Compared to the current market price of 1.21 CAD, Ecora Resources PLC is Overvalued by 16%.

Back to Top