D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 19.5 CAD 1.04%
Market Cap: 1.1B CAD
Have any thoughts about
D2L Inc?
Write Note

Intrinsic Value

The intrinsic value of one DTOL stock under the Base Case scenario is 11.84 CAD. Compared to the current market price of 19.5 CAD, D2L Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTOL Intrinsic Value
11.84 CAD
Overvaluation 39%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D2L Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DTOL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DTOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DTOL?
Bearish
Neutral
Bullish

Fundamental Analysis

19.5 CAD
+1.04%
+1.04%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

D2L Inc
CA
Diversified Consumer Services
Market Cap
1.1B CAD
IPO
Oct 28, 2021
Employees
-
Canada
Market Cap
1.1B CAD
Industry
Diversified Consumer Services
IPO
Oct 28, 2021
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about D2L Inc

Provide an overview of the primary business activities
of D2L Inc.

What unique competitive advantages
does D2L Inc hold over its rivals?

What risks and challenges
does D2L Inc face in the near future?

Summarize the latest earnings call
of D2L Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D2L Inc.

Provide P/S
for D2L Inc.

Provide P/E
for D2L Inc.

Provide P/OCF
for D2L Inc.

Provide P/FCFE
for D2L Inc.

Provide P/B
for D2L Inc.

Provide EV/S
for D2L Inc.

Provide EV/GP
for D2L Inc.

Provide EV/EBITDA
for D2L Inc.

Provide EV/EBIT
for D2L Inc.

Provide EV/OCF
for D2L Inc.

Provide EV/FCFF
for D2L Inc.

Provide EV/IC
for D2L Inc.

Show me price targets
for D2L Inc made by professional analysts.

What are the Revenue projections
for D2L Inc?

How accurate were the past Revenue estimates
for D2L Inc?

What are the Net Income projections
for D2L Inc?

How accurate were the past Net Income estimates
for D2L Inc?

What are the EPS projections
for D2L Inc?

How accurate were the past EPS estimates
for D2L Inc?

What are the EBIT projections
for D2L Inc?

How accurate were the past EBIT estimates
for D2L Inc?

Compare the revenue forecasts
for D2L Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D2L Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D2L Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of D2L Inc compared to its peers.

Compare the P/E ratios
of D2L Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing D2L Inc with its peers.

Analyze the financial leverage
of D2L Inc compared to its main competitors.

Show all profitability ratios
for D2L Inc.

Provide ROE
for D2L Inc.

Provide ROA
for D2L Inc.

Provide ROIC
for D2L Inc.

Provide ROCE
for D2L Inc.

Provide Gross Margin
for D2L Inc.

Provide Operating Margin
for D2L Inc.

Provide Net Margin
for D2L Inc.

Provide FCF Margin
for D2L Inc.

Show all solvency ratios
for D2L Inc.

Provide D/E Ratio
for D2L Inc.

Provide D/A Ratio
for D2L Inc.

Provide Interest Coverage Ratio
for D2L Inc.

Provide Altman Z-Score Ratio
for D2L Inc.

Provide Quick Ratio
for D2L Inc.

Provide Current Ratio
for D2L Inc.

Provide Cash Ratio
for D2L Inc.

What is the historical Revenue growth
over the last 5 years for D2L Inc?

What is the historical Net Income growth
over the last 5 years for D2L Inc?

What is the current Free Cash Flow
of D2L Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for D2L Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D2L Inc

Current Assets 144.2m
Cash & Short-Term Investments 108.3m
Receivables 24.3m
Other Current Assets 11.7m
Non-Current Assets 74m
Long-Term Investments 21.3k
PP&E 15.5m
Intangibles 44.5m
Other Non-Current Assets 14m
Current Liabilities 140.7m
Accounts Payable 28.6m
Other Current Liabilities 112.1m
Non-Current Liabilities 14.8m
Long-Term Debt 10.7m
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
D2L Inc

Revenue
199.5m USD
Cost of Revenue
-64.1m USD
Gross Profit
135.5m USD
Operating Expenses
-133.3m USD
Operating Income
2.2m USD
Other Expenses
4.3m USD
Net Income
6.4m USD

Free Cash Flow Analysis
D2L Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DTOL Profitability Score
Profitability Due Diligence

D2L Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
37/100
Profitability
Score

D2L Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

DTOL Solvency Score
Solvency Due Diligence

D2L Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

D2L Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTOL Price Targets Summary
D2L Inc

Wall Street analysts forecast DTOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTOL is 19.94 CAD with a low forecast of 12.12 CAD and a high forecast of 23.1 CAD.

Lowest
Price Target
12.12 CAD
38% Downside
Average
Price Target
19.94 CAD
2% Upside
Highest
Price Target
23.1 CAD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DTOL?

Click here to dive deeper.

Dividends

D2L Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DTOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one DTOL stock?

The intrinsic value of one DTOL stock under the Base Case scenario is 11.84 CAD.

Is DTOL stock undervalued or overvalued?

Compared to the current market price of 19.5 CAD, D2L Inc is Overvalued by 39%.

Back to Top