D2L Inc
TSX:DTOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4.8), the stock would be worth CA$15.95 (68% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | CA$9.51 |
0%
|
| 3-Year Average | 4.8 | CA$15.95 |
+68%
|
| 5-Year Average | 4.8 | CA$15.94 |
+68%
|
| Industry Average | 1.6 | CA$5.41 |
-43%
|
| Country Average | 1.7 | CA$5.6 |
-41%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
D
|
D2L Inc
TSX:DTOL
|
518m CAD | 2.8 | 41.5 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.3B ZAR | 2.5 | 18.1 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 4.1 | 30.8 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 1.2 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 1 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 1.4 | 12.7 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 0.6 | 16.8 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.1B USD | 4.7 | 12.4 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 1.5 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 6.3 | 21.4 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 1.6 | 23.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
D2L Inc
Glance View
D2L, Inc. provides online learning and training services. The company is headquartered in Kitchener, Ontario. The company went IPO on 2021-10-28. The firm offers learning solutions to the K-12, higher education, corporate learning and associations. The firm offers products, such as D2L Brightspace and D2L Wave. D2L Brightspace is a cloud-based software platform designed to help its customers deliver courses in person and online. D2L Brightspace serves as the central foundation for the design and delivery of mobile-optimized and accessible learning experiences, such as courses, learning based games and assessments. Its platform complements, accelerates and improves learning online or in the classroom. Its technology integrates with other technologies, enabling its customers to deliver individualized and personalized learning programs at scale. D2L Wave is an early stage offering designed to help organizations to develop their employees through academic programs and course offerings.
