D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 13.25 CAD 5.16% Market Closed
Market Cap: 723.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DTOL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 13.25 CAD, D2L Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
37
vs Industry
17
Median 3Y
2.1
Median 5Y
2.2
Industry
1.2
Forward
2.3
More Details
20.3
P/E
P/E
Price to Earnings
20.3
vs History
20
vs Industry
4
Median 3Y
-14.1
Median 5Y
-6.4
Industry
15.2
Forward
27.4
More Details
18.7
P/OCF
P/OCF
Price to OCF
18.7
vs History
86
vs Industry
8
Median 3Y
27.6
Median 5Y
27.9
Industry
8.1
More Details
20.8
P/FCFE
P/FCFE
Price to FCFE
20.8
vs History
55
vs Industry
8
Median 3Y
27.6
Median 5Y
23.1
Industry
12.6
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
55
vs Industry
4
Median 3Y
6.2
Median 5Y
6.2
Industry
1.6
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
34
vs Industry
20
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
1.9
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
34
vs Industry
29
Median 3Y
2.4
Median 5Y
2.5
Industry
2.9
More Details
34.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.9
vs History
13
vs Industry
3
Median 3Y
-13.6
Median 5Y
-12.3
Industry
7.7
Forward
13
More Details
53
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
53
vs History
13
vs Industry
2
Median 3Y
-10.8
Median 5Y
-9.1
Industry
10.5
Forward
24.5
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
79
vs Industry
8
Median 3Y
20.8
Median 5Y
22.3
Industry
8.4
More Details
16.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.1
vs History
67
vs Industry
10
Median 3Y
21.1
Median 5Y
21.1
Industry
10.7
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
72
vs Industry
7
Median 3Y
4.8
Median 5Y
4.8
Industry
1.2
More Details

Multiples Across Competitors

DTOL Competitors Multiples
D2L Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
D2L Inc
TSX:DTOL
724.2m CAD 2.5 20.3 34.9 53
US
Duolingo Inc
NASDAQ:DUOL
17.2B USD 22.9 193.7 218.1 255.1
ZA
Advtech Ltd
JSE:ADH
17B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.7B USD 1.6 19.5 8.1 8.1
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.6 50.1 22.7 31.7
ZA
Stadio Holdings Ltd
JSE:SDO
6.8B Zac 0 0 0 0
US
Stride Inc
NYSE:LRN
6.1B USD 2.8 22.8 13.2 17.6
CN
TAL Education Group
NYSE:TAL
5.5B USD 2.7 46.4 975.3 975.3
ZA
Curro Holdings Ltd
JSE:COH
5.4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.1B USD 4.9 22.4 15.1 17.1
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
CA
D
D2L Inc
TSX:DTOL
Average P/E: 53.6
20.3
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
193.7
55%
3.5
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
19.5
33%
0.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
50.1
32%
1.6
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
22.8
21%
1.1
CN
TAL Education Group
NYSE:TAL
46.4
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
22.4
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
D2L Inc
TSX:DTOL
Average EV/EBITDA: 165.5
34.9
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
218.1
92%
2.4
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.1
30%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
22.7
19%
1.2
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
13.2
22%
0.6
CN
TAL Education Group
NYSE:TAL
975.3
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.1
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
D2L Inc
TSX:DTOL
Average EV/EBIT: 216.1
53
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
255.1
79%
3.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.1
34%
0.2
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.7
23%
1.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
17.6
30%
0.6
CN
TAL Education Group
NYSE:TAL
975.3
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.1
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4

See Also

Summary
DTOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTOL stock valuation using valuation multiples.
Wall Street Estimates
DTOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.