D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 14.95 CAD -0.53% Market Closed
Market Cap: 811m CAD
Have any thoughts about
D2L Inc?
Write Note

Relative Value

The Relative Value of one DTOL stock under the Base Case scenario is 9.75 CAD. Compared to the current market price of 14.95 CAD, D2L Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTOL Relative Value
Base Case
9.75 CAD
Overvaluation 35%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
42
Median 3Y
2
Median 5Y
2
Industry
1.2
Forward
2.8
vs History
0
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
15.3
Forward
54.2
vs History
65
vs Industry
19
Median 3Y
34.1
Median 5Y
34.1
Industry
8.5
vs History
39
vs Industry
15
Median 3Y
22.1
Median 5Y
22.1
Industry
12.2
vs History
0
vs Industry
16
Median 3Y
5.9
Median 5Y
5.9
Industry
1.6
vs History
13
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
2.4
vs History
15
vs Industry
65
Median 3Y
2.3
Median 5Y
2.3
Industry
2.9
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-17.5
Industry
7.7
Forward
24
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.4
Industry
10.8
Forward
92
vs History
65
vs Industry
28
Median 3Y
20.7
Median 5Y
20.7
Industry
8.4
vs History
44
vs Industry
26
Median 3Y
18.9
Median 5Y
18.9
Industry
11.1
vs History
39
vs Industry
18
Median 3Y
4.8
Median 5Y
4.8
Industry
1.2

Multiples Across Competitors

DTOL Competitors Multiples
D2L Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
D2L Inc
TSX:DTOL
814m CAD 3 1 206.2 -426.7 -115.6
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2

See Also

Discover More
Back to Top