Descartes Systems Group Inc
TSX:DSG

Watchlist Manager
Descartes Systems Group Inc Logo
Descartes Systems Group Inc
TSX:DSG
Watchlist
Price: 164.5 CAD 0.34% Market Closed
Market Cap: 14.1B CAD
Have any thoughts about
Descartes Systems Group Inc?
Write Note

Relative Value

The Relative Value of one DSG stock under the Base Case scenario is 88.86 CAD. Compared to the current market price of 164.5 CAD, Descartes Systems Group Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSG Relative Value
Base Case
88.86 CAD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
7
Median 3Y
13.2
Median 5Y
13.4
Industry
2.4
Forward
15
vs History
44
vs Industry
8
Median 3Y
65.1
Median 5Y
70.7
Industry
23.2
Forward
67.3
vs History
1
vs Industry
15
Median 3Y
34.5
Median 5Y
36.2
Industry
17.4
vs History
14
vs Industry
17
Median 3Y
35.6
Median 5Y
38
Industry
21.3
vs History
1
vs Industry
16
Median 3Y
6
Median 5Y
5.7
Industry
2.9
vs History
12
vs Industry
7
Median 3Y
12.7
Median 5Y
13.1
Industry
2.4
Forward
14.6
vs History
14
vs Industry
11
Median 3Y
16.7
Median 5Y
17.5
Industry
4.9
vs History
6
vs Industry
11
Median 3Y
33.2
Median 5Y
34.6
Industry
12.9
Forward
33.2
vs History
39
vs Industry
9
Median 3Y
49
Median 5Y
56.3
Industry
16.5
Forward
49.7
vs History
1
vs Industry
15
Median 3Y
33.3
Median 5Y
34.9
Industry
16.3
vs History
1
vs Industry
15
Median 3Y
34.3
Median 5Y
35.9
Industry
19
vs History
1
vs Industry
16
Median 3Y
6
Median 5Y
5.6
Industry
2.5

Multiples Across Competitors

DSG Competitors Multiples
Descartes Systems Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Descartes Systems Group Inc
TSX:DSG
14.1B CAD 16.1 76.6 42.9 62
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average P/S: 21 283.5
16.1
44%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average P/E: 133.6
76.6
105%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average EV/EBITDA: 115
42.9
81%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average EV/EBIT: 202.7
62
87%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top