Adf Group Inc
TSX:DRX

Watchlist Manager
Adf Group Inc Logo
Adf Group Inc
TSX:DRX
Watchlist
Price: 9.22 CAD 0.33% Market Closed
Market Cap: 300.9m CAD
Have any thoughts about
Adf Group Inc?
Write Note

Relative Value

The Relative Value of one DRX stock under the Base Case scenario is 13.02 CAD. Compared to the current market price of 9.22 CAD, Adf Group Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRX Relative Value
Base Case
13.02 CAD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
Forward
0.8
vs History
44
vs Industry
21
Median 3Y
5.7
Median 5Y
5.5
Industry
16
Forward
4.7
vs History
31
vs Industry
5
Median 3Y
3
Median 5Y
2.6
Industry
9.6
vs History
42
vs Industry
1
Median 3Y
4.2
Median 5Y
3.7
Industry
15.3
vs History
9
vs Industry
23
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
14
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
Forward
0.7
vs History
61
vs Industry
49
Median 3Y
3.1
Median 5Y
3.1
Industry
7.6
vs History
77
vs Industry
22
Median 3Y
4.1
Median 5Y
4.2
Industry
10.5
Forward
2.8
vs History
87
vs Industry
22
Median 3Y
5.1
Median 5Y
5.2
Industry
13.5
Forward
6.1
vs History
44
vs Industry
7
Median 3Y
3.2
Median 5Y
2.7
Industry
10.8
vs History
39
vs Industry
4
Median 3Y
3.1
Median 5Y
2.8
Industry
13.9
vs History
9
vs Industry
28
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

DRX Competitors Multiples
Adf Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adf Group Inc
TSX:DRX
275.4m CAD 0.8 5.2 3 3.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
242.8B BRL 1.2 5 3.2 3.9
AU
Fortescue Ltd
XMUN:FVJ
34.1B EUR 2 6.3 4.2 4.2
AU
Fortescue Metals Group Ltd
ASX:FMG
55.2B AUD 2 6.3 4.2 4.2
US
Nucor Corp
NYSE:NUE
34.7B USD 1.1 13.8 7.3 9.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.3 45.8 12 18.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.3B USD 1.2 12.1 8.3 10.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.1 5.5 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -41.9 9.2 15.9
LU
ArcelorMittal SA
AEX:MT
19.3B EUR 0.3 -34.1 8.6 -361.7

See Also

Discover More
Back to Top