DREAM Unlimited Corp
TSX:DRM

Watchlist Manager
DREAM Unlimited Corp Logo
DREAM Unlimited Corp
TSX:DRM
Watchlist
Price: 25.42 CAD -1.4% Market Closed
Market Cap: 1B CAD
Have any thoughts about
DREAM Unlimited Corp?
Write Note

Intrinsic Value

The intrinsic value of one DRM stock under the Base Case scenario is 38.78 CAD. Compared to the current market price of 25.42 CAD, DREAM Unlimited Corp is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRM Intrinsic Value
38.78 CAD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DREAM Unlimited Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DRM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DRM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DREAM Unlimited Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DREAM Unlimited Corp

Provide an overview of the primary business activities
of DREAM Unlimited Corp.

What unique competitive advantages
does DREAM Unlimited Corp hold over its rivals?

What risks and challenges
does DREAM Unlimited Corp face in the near future?

Summarize the latest earnings call
of DREAM Unlimited Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DREAM Unlimited Corp.

Provide P/S
for DREAM Unlimited Corp.

Provide P/E
for DREAM Unlimited Corp.

Provide P/OCF
for DREAM Unlimited Corp.

Provide P/FCFE
for DREAM Unlimited Corp.

Provide P/B
for DREAM Unlimited Corp.

Provide EV/S
for DREAM Unlimited Corp.

Provide EV/GP
for DREAM Unlimited Corp.

Provide EV/EBITDA
for DREAM Unlimited Corp.

Provide EV/EBIT
for DREAM Unlimited Corp.

Provide EV/OCF
for DREAM Unlimited Corp.

Provide EV/FCFF
for DREAM Unlimited Corp.

Provide EV/IC
for DREAM Unlimited Corp.

Show me price targets
for DREAM Unlimited Corp made by professional analysts.

What are the Revenue projections
for DREAM Unlimited Corp?

How accurate were the past Revenue estimates
for DREAM Unlimited Corp?

What are the Net Income projections
for DREAM Unlimited Corp?

How accurate were the past Net Income estimates
for DREAM Unlimited Corp?

What are the EPS projections
for DREAM Unlimited Corp?

How accurate were the past EPS estimates
for DREAM Unlimited Corp?

What are the EBIT projections
for DREAM Unlimited Corp?

How accurate were the past EBIT estimates
for DREAM Unlimited Corp?

Compare the revenue forecasts
for DREAM Unlimited Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DREAM Unlimited Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DREAM Unlimited Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of DREAM Unlimited Corp compared to its peers.

Compare the P/E ratios
of DREAM Unlimited Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing DREAM Unlimited Corp with its peers.

Analyze the financial leverage
of DREAM Unlimited Corp compared to its main competitors.

Show all profitability ratios
for DREAM Unlimited Corp.

Provide ROE
for DREAM Unlimited Corp.

Provide ROA
for DREAM Unlimited Corp.

Provide ROIC
for DREAM Unlimited Corp.

Provide ROCE
for DREAM Unlimited Corp.

Provide Gross Margin
for DREAM Unlimited Corp.

Provide Operating Margin
for DREAM Unlimited Corp.

Provide Net Margin
for DREAM Unlimited Corp.

Provide FCF Margin
for DREAM Unlimited Corp.

Show all solvency ratios
for DREAM Unlimited Corp.

Provide D/E Ratio
for DREAM Unlimited Corp.

Provide D/A Ratio
for DREAM Unlimited Corp.

Provide Interest Coverage Ratio
for DREAM Unlimited Corp.

Provide Altman Z-Score Ratio
for DREAM Unlimited Corp.

Provide Quick Ratio
for DREAM Unlimited Corp.

Provide Current Ratio
for DREAM Unlimited Corp.

Provide Cash Ratio
for DREAM Unlimited Corp.

What is the historical Revenue growth
over the last 5 years for DREAM Unlimited Corp?

What is the historical Net Income growth
over the last 5 years for DREAM Unlimited Corp?

What is the current Free Cash Flow
of DREAM Unlimited Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for DREAM Unlimited Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DREAM Unlimited Corp

Current Assets 365m
Cash & Short-Term Investments 72.7m
Receivables 273.9m
Other Current Assets 18.4m
Non-Current Assets 3.5B
Long-Term Investments 2.5B
PP&E 41.1m
Intangibles 13.6m
Other Non-Current Assets 933m
Current Liabilities 215.9m
Accounts Payable 85.7m
Accrued Liabilities 76.1m
Other Current Liabilities 54.1m
Non-Current Liabilities 2.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 308.4m
Efficiency

Earnings Waterfall
DREAM Unlimited Corp

Revenue
540.1m CAD
Cost of Revenue
-375.3m CAD
Gross Profit
164.8m CAD
Operating Expenses
-72.7m CAD
Operating Income
92m CAD
Other Expenses
-114.6m CAD
Net Income
-22.6m CAD

Free Cash Flow Analysis
DREAM Unlimited Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DRM Profitability Score
Profitability Due Diligence

DREAM Unlimited Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Net Income
Exceptional 1-Year Revenue Growth
46/100
Profitability
Score

DREAM Unlimited Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DRM Solvency Score
Solvency Due Diligence

DREAM Unlimited Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
40/100
Solvency
Score

DREAM Unlimited Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRM Price Targets Summary
DREAM Unlimited Corp

Wall Street analysts forecast DRM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRM is 35.7 CAD with a low forecast of 35.35 CAD and a high forecast of 36.75 CAD.

Lowest
Price Target
35.35 CAD
39% Upside
Average
Price Target
35.7 CAD
40% Upside
Highest
Price Target
36.75 CAD
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DRM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DREAM Unlimited Corp Logo
DREAM Unlimited Corp

Country

Canada

Industry

Real Estate

Market Cap

1.1B CAD

Dividend Yield

2.75%

Description

DREAM Unlimited Corp. engages in the acquisition, management and development of commercial and residential real estate. The company is headquartered in Toronto, Ontario. The company went IPO on 2013-05-27. The firm operates through two segments: Recurring income and Development. Its Recurring income segment is comprised of its asset management and development management agreements with Dream Industrial REIT, Dream Office REIT and various development partners. Its Development segment is comprised of mixed-use developments in the Greater Toronto Area (GTA) and Ottawa/Gatineau, land, housing, multi-family and retail/commercial development in Saskatchewan and Alberta, and Dream Impact Trust's investment in the Virgin Hotels Las Vegas. The Company’s business includes asset management business, across three Toronto Stock Exchange (TSX) listed trusts and various partnerships. Its development assets, comprised of residential, commercial and retail buildings, and raw land, are located across Toronto, Ottawa and Western Canada.

Contact

ONTARIO
TORONTO
State Street Financial Centre, Suite 301, 30 Adelaide Street East
+14163653535.0
www.dream.ca

IPO

2013-05-27

Employees

210

Officers

President, Chief Responsible Officer & Non Independent Director
Mr. Michael J. Cooper
President of Asset Management & Non-Independent Director
Ms. P. Jane Gavan
Executive Vice President of Industrial
Mr. Alexander Sannikov
Chief Financial Officer
Ms. Meaghan Peloso
Director of Investor Relations
Ms. Kim Lefever
General Counsel & Corporate Secretary
Mr. Robert Michael-Lockwood Hughes
Show More
Head of Affordable Housing & Public Affairs
Ms. Ana Bailao
Executive Vice President of Corporate Development & Strategy
Mr. Jay Jiang C.A.
Vice Chair of Development
Mr. Jason Lester
Show Less

See Also

Discover More
What is the Intrinsic Value of one DRM stock?

The intrinsic value of one DRM stock under the Base Case scenario is 38.78 CAD.

Is DRM stock undervalued or overvalued?

Compared to the current market price of 25.42 CAD, DREAM Unlimited Corp is Undervalued by 34%.

Back to Top