DREAM Unlimited Corp
TSX:DRM

Watchlist Manager
DREAM Unlimited Corp Logo
DREAM Unlimited Corp
TSX:DRM
Watchlist
Price: 25.42 CAD -1.4% Market Closed
Market Cap: 1B CAD
Have any thoughts about
DREAM Unlimited Corp?
Write Note

Income Statement

Earnings Waterfall
DREAM Unlimited Corp

Revenue
540.1m CAD
Cost of Revenue
-375.3m CAD
Gross Profit
164.8m CAD
Operating Expenses
-72.7m CAD
Operating Income
92m CAD
Other Expenses
-114.6m CAD
Net Income
-22.6m CAD

Income Statement
DREAM Unlimited Corp

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
410
N/A
388
-5%
353
-9%
319
-10%
371
+17%
333
-10%
387
+16%
417
+8%
341
-18%
340
0%
291
-15%
240
-18%
301
+26%
357
+19%
365
+2%
381
+4%
330
-13%
340
+3%
344
+1%
358
+4%
358
N/A
580
+62%
700
+21%
686
-2%
682
-1%
348
-49%
221
-36%
239
+8%
225
-6%
326
+45%
329
+1%
317
-4%
326
+3%
344
+5%
363
+6%
369
+2%
447
+21%
387
-13%
473
+22%
577
+22%
540
-6%
Gross Profit
Cost of Revenue
(267)
(254)
(229)
(201)
(238)
(214)
(243)
(258)
(196)
(192)
(161)
(136)
(182)
(213)
(218)
(227)
(190)
(205)
(199)
(209)
(211)
(216)
(298)
(300)
(307)
(243)
(166)
(178)
(164)
(235)
(237)
(219)
(223)
(230)
(242)
(250)
(305)
(262)
(343)
(399)
(375)
Gross Profit
143
N/A
134
-6%
124
-8%
118
-5%
133
+13%
119
-10%
143
+20%
159
+11%
145
-9%
148
+2%
129
-13%
103
-20%
119
+15%
144
+21%
147
+2%
154
+5%
140
-9%
135
-4%
145
+7%
150
+3%
147
-2%
364
+148%
402
+10%
386
-4%
375
-3%
105
-72%
55
-48%
61
+11%
60
-1%
91
+51%
92
+1%
98
+6%
103
+6%
114
+10%
121
+7%
120
-1%
142
+19%
125
-12%
130
+4%
177
+37%
165
-7%
Operating Income
Operating Expenses
(42)
(42)
(43)
(48)
(53)
(55)
73
(59)
(61)
(66)
(66)
(64)
(63)
(59)
(63)
(66)
(69)
(68)
(69)
(68)
(66)
(64)
(63)
(58)
(54)
(53)
(45)
(45)
(47)
(49)
(49)
(50)
(51)
(69)
(71)
(73)
(77)
(65)
(73)
(74)
(73)
Selling, General & Administrative
(42)
(42)
(43)
(48)
(53)
(55)
(57)
(59)
(61)
(66)
(64)
(62)
(61)
(59)
(63)
(66)
(68)
(68)
(69)
(68)
(67)
(64)
(62)
(56)
(52)
(53)
(46)
(46)
(47)
(49)
(48)
(50)
(51)
(69)
(71)
(73)
(77)
(65)
(73)
(74)
(73)
Other Operating Expenses
0
0
0
0
0
0
130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
101
N/A
92
-9%
81
-12%
70
-14%
80
+15%
65
-19%
216
+234%
100
-54%
84
-16%
82
-3%
63
-23%
39
-38%
56
+43%
85
+52%
84
-1%
88
+5%
72
-19%
67
-6%
76
+13%
81
+7%
80
-1%
301
+274%
339
+13%
328
-3%
322
-2%
52
-84%
9
-82%
16
+67%
13
-15%
42
+216%
44
+4%
48
+10%
53
+9%
45
-15%
50
+12%
46
-8%
65
+39%
60
-7%
56
-6%
103
+83%
92
-11%
Pre-Tax Income
Interest Income Expense
(2)
18
12
18
23
7
8
20
35
55
62
44
29
37
35
34
46
27
23
35
41
128
122
136
119
64
65
53
67
106
158
157
133
(15)
(84)
(230)
(254)
(281)
(288)
(165)
(153)
Non-Reccuring Items
0
0
0
130
130
130
0
0
0
(2)
0
0
0
0
130
130
130
130
0
0
0
(2)
0
0
0
4
0
0
0
3
0
0
0
1
0
0
0
(5)
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
2
0
0
0
0
0
0
0
0
0
9
9
9
0
0
0
127
0
0
0
0
0
0
0
0
0
0
86
86
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(0)
(1)
0
0
0
0
0
0
0
(7)
1
(47)
(46)
(20)
(73)
(71)
(69)
(114)
250
260
246
78
(114)
(110)
(81)
(25)
(14)
73
78
80
216
186
89
107
82
60
38
Pre-Tax Income
100
N/A
109
+9%
93
-15%
217
+133%
233
+7%
202
-13%
226
+12%
122
-46%
122
N/A
136
+12%
125
-8%
83
-33%
85
+2%
116
+37%
250
+116%
215
-14%
211
-2%
214
+1%
26
-88%
45
+77%
53
+17%
440
+734%
710
+61%
724
+2%
687
-5%
198
-71%
(40)
N/A
(42)
-4%
(1)
+98%
126
N/A
188
+49%
278
+48%
350
+26%
197
-44%
182
-8%
3
-99%
(100)
N/A
(120)
-20%
(149)
-25%
(2)
+99%
(23)
-1 160%
Net Income
Tax Provision
(29)
(32)
(26)
(42)
(38)
(28)
(36)
(25)
(36)
(40)
(37)
(26)
(25)
(33)
(32)
(25)
(25)
(21)
(14)
(18)
(14)
(109)
(159)
(151)
(146)
(38)
10
0
(1)
(15)
(31)
(44)
(54)
(33)
(25)
3
13
3
7
(2)
0
Income from Continuing Operations
71
78
67
176
195
174
189
97
86
95
88
57
59
83
219
190
186
192
12
27
39
332
551
573
541
160
(30)
(41)
(2)
111
157
234
296
164
157
6
(87)
(117)
(142)
(4)
(23)
Income to Minority Interest
(21)
(23)
(20)
(52)
(58)
(52)
(57)
(29)
(25)
(28)
(25)
(16)
(11)
(3)
(0)
0
0
(1)
(1)
(1)
(1)
1
0
1
0
(0)
(1)
(1)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
49
N/A
54
+9%
47
-13%
123
+162%
137
+11%
122
-11%
133
+9%
68
-49%
60
-11%
68
+12%
63
-7%
41
-34%
48
+17%
80
+65%
218
+174%
190
-13%
186
-2%
191
+3%
10
-95%
26
+155%
38
+45%
332
+779%
552
+66%
574
+4%
542
-6%
159
-71%
(31)
N/A
(42)
-37%
(3)
+94%
110
N/A
157
+42%
234
+49%
296
+27%
164
-44%
157
-5%
6
-96%
(87)
N/A
(117)
-35%
(142)
-21%
(4)
+97%
(23)
-507%
EPS (Diluted)
1.24
N/A
1.31
+6%
1.12
-15%
2.95
+163%
3.25
+10%
2.88
-11%
3.22
+12%
1.64
-49%
1.44
-12%
1.6
+11%
1.53
-4%
0.87
-43%
0.85
-2%
1.55
+82%
3.85
+148%
3.49
-9%
3.43
-2%
3.36
-2%
0.19
-94%
0.48
+153%
0.68
+42%
6.05
+790%
11.03
+82%
11.87
+8%
11.98
+1%
3.31
-72%
-0.71
N/A
-0.99
-39%
-0.04
+96%
2.46
N/A
3.81
+55%
5.7
+50%
6.74
+18%
3.74
-45%
3.81
+2%
0.13
-97%
-2.03
N/A
-2.74
-35%
-3.26
-19%
-0.08
+98%
-0.53
-563%

See Also

Discover More