
BRP Inc
TSX:DOO

Intrinsic Value
The intrinsic value of one
DOO
stock under the Base Case scenario is
97.76
CAD.
Compared to the current market price of 50.92 CAD,
BRP Inc
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BRP Inc
Fundamental Analysis


Revenue & Expenses Breakdown
BRP Inc
Balance Sheet Decomposition
BRP Inc
Current Assets | 3.2B |
Cash & Short-Term Investments | 260.8m |
Receivables | 758.2m |
Other Current Assets | 2.2B |
Non-Current Assets | 3.1B |
Long-Term Investments | 26.6m |
PP&E | 2.1B |
Intangibles | 603.8m |
Other Non-Current Assets | 366.6m |
Free Cash Flow Analysis
BRP Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
BRP Inc
Revenue
|
7.8B
CAD
|
Cost of Revenue
|
-6.1B
CAD
|
Gross Profit
|
1.8B
CAD
|
Operating Expenses
|
-1.1B
CAD
|
Operating Income
|
642.1m
CAD
|
Other Expenses
|
-855.2m
CAD
|
Net Income
|
-213.1m
CAD
|
DOO Profitability Score
Profitability Due Diligence
BRP Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
BRP Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
DOO Solvency Score
Solvency Due Diligence
BRP Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
BRP Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOO Price Targets Summary
BRP Inc
According to Wall Street analysts, the average 1-year price target for
DOO
is 67.32 CAD
with a low forecast of 39.39 CAD and a high forecast of 89.25 CAD.
Dividends
Current shareholder yield for DOO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOO
stock under the Base Case scenario is
97.76
CAD.
Compared to the current market price of 50.92 CAD,
BRP Inc
is
Undervalued by 48%.