Dollarama Inc
TSX:DOL

Watchlist Manager
Dollarama Inc Logo
Dollarama Inc
TSX:DOL
Watchlist
Price: 141.67 CAD 1.11% Market Closed
Market Cap: 39.7B CAD
Have any thoughts about
Dollarama Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Dollarama Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Operating Cash Flow
Net Income
278
295
307
334
361
385
404
414
424
446
457
483
503
519
526
535
537
545
547
550
556
564
547
546
569
564
592
596
617
663
695
742
761
802
836
889
948
1 010
1 046
1 087
1 101
Depreciation & Amortization
42
39
41
44
46
49
51
53
56
58
61
64
68
71
110
149
188
233
236
240
244
243
249
255
262
270
291
293
310
298
312
315
339
332
340
349
358
365
373
383
394
Change in Deffered Taxes
9
14
17
11
6
4
1
9
15
16
18
8
12
6
8
10
5
2
3
6
9
15
8
9
2
16
18
22
33
20
14
9
(1)
(8)
(3)
(3)
(12)
(10)
(13)
(6)
(2)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
Other Non-Cash Items
14
17
29
40
50
40
17
5
(6)
(11)
6
15
10
15
21
11
20
21
12
11
7
(5)
(10)
(13)
(12)
(17)
(16)
(15)
(19)
(25)
(12)
18
41
94
104
110
107
85
76
71
128
Cash Taxes Paid
87
90
102
111
118
118
0
153
169
179
230
164
149
167
195
201
227
207
206
209
195
228
167
119
195
170
222
254
157
161
174
218
239
272
292
289
360
362
0
0
261
Cash Interest Paid
9
16
16
17
16
18
0
21
22
28
30
32
32
35
46
62
75
92
95
99
99
98
101
98
95
94
89
89
91
92
93
97
105
166
140
144
164
167
179
180
107
Change in Working Capital
(35)
(9)
(57)
(72)
(55)
(29)
15
47
23
(4)
9
(5)
(5)
26
(52)
(52)
(90)
(116)
(78)
(121)
(57)
(84)
30
125
99
56
(33)
(66)
51
110
88
(115)
(369)
(351)
(285)
(95)
81
80
48
17
(30)
Cash from Operating Activities
308
N/A
356
+15%
338
-5%
356
+5%
408
+14%
449
+10%
487
+8%
528
+8%
512
-3%
505
-1%
551
+9%
565
+3%
587
+4%
637
+8%
613
-4%
652
+6%
660
+1%
686
+4%
721
+5%
684
-5%
759
+11%
733
-3%
823
+12%
922
+12%
920
0%
889
-3%
838
-6%
820
-2%
973
+19%
1 066
+10%
1 091
+2%
970
-11%
755
-22%
869
+15%
993
+14%
1 250
+26%
1 481
+18%
1 531
+3%
1 530
0%
1 552
+1%
1 553
+0%
Investing Cash Flow
Capital Expenditures
(88)
(85)
(86)
(90)
(93)
(94)
(124)
(139)
(160)
(166)
(137)
(129)
(118)
(132)
(177)
(174)
(176)
(181)
(147)
(151)
(158)
(141)
(158)
(162)
(156)
(168)
(150)
(160)
(162)
(160)
(160)
(153)
(154)
(157)
(173)
(177)
(271)
(279)
(278)
(290)
(211)
Other Items
1
1
1
1
1
1
1
0
0
1
1
1
1
1
1
1
1
1
2
2
(58)
(59)
(59)
(87)
(98)
(97)
(97)
(69)
1
1
1
1
0
0
1
1
1
28
55
50
50
Cash from Investing Activities
(88)
N/A
(84)
+4%
(85)
-1%
(89)
-5%
(92)
-3%
(94)
-2%
(123)
-31%
(138)
-13%
(160)
-16%
(166)
-4%
(136)
+18%
(129)
+6%
(117)
+9%
(131)
-12%
(176)
-34%
(173)
+1%
(174)
0%
(180)
-3%
(146)
+19%
(149)
-2%
(215)
-44%
(199)
+7%
(217)
-9%
(249)
-15%
(253)
-2%
(265)
-4%
(247)
+7%
(229)
+7%
(161)
+30%
(159)
+2%
(160)
-1%
(152)
+5%
(153)
0%
(157)
-2%
(172)
-10%
(177)
-3%
(271)
-53%
(251)
+7%
(223)
+11%
(240)
-8%
(161)
+33%
Financing Cash Flow
Net Issuance of Common Stock
(466)
(424)
(322)
(301)
(408)
(649)
(707)
(796)
(782)
(692)
(753)
(690)
(652)
(798)
(641)
(556)
(708)
(534)
(510)
(467)
(328)
(286)
(282)
(263)
(135)
(55)
(336)
(504)
(795)
(1 041)
(858)
(973)
(757)
(670)
(554)
(524)
(605)
(617)
(776)
(791)
(819)
Net Issuance of Debt
215
164
139
104
189
359
384
509
474
404
385
275
240
336
293
232
277
78
(46)
(56)
(175)
(153)
199
(276)
(93)
(164)
(671)
(111)
(301)
(170)
18
183
708
108
58
(219)
(270)
(285)
(294)
(303)
(809)
Cash Paid for Dividends
(41)
(42)
(43)
(43)
(44)
(45)
(46)
(46)
(47)
(47)
(47)
(48)
(48)
(49)
(50)
(50)
(51)
(51)
(52)
(53)
(53)
(54)
(55)
(55)
(55)
(55)
(56)
(58)
(59)
(61)
(61)
(62)
(62)
(63)
(64)
(68)
(72)
(76)
(80)
(86)
(91)
Other
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(2)
(3)
(2)
(2)
(3)
(3)
(2)
(2)
(4)
(3)
(3)
(3)
(0)
(1)
(0)
(3)
(2)
(2)
(6)
(4)
(4)
(8)
(27)
(29)
(58)
(80)
(80)
(92)
(90)
(117)
(114)
(46)
Cash from Financing Activities
(296)
N/A
(303)
-2%
(226)
+25%
(241)
-6%
(264)
-10%
(337)
-27%
(370)
-10%
(336)
+9%
(357)
-6%
(337)
+6%
(419)
-24%
(465)
-11%
(463)
+0%
(513)
-11%
(401)
+22%
(376)
+6%
(484)
-29%
(511)
-6%
(610)
-19%
(578)
+5%
(558)
+3%
(493)
+12%
(139)
+72%
(594)
-329%
(286)
+52%
(275)
+4%
(1 065)
-287%
(678)
+36%
(1 159)
-71%
(1 275)
-10%
(909)
+29%
(878)
+3%
(140)
+84%
(682)
-388%
(640)
+6%
(891)
-39%
(1 039)
-17%
(1 067)
-3%
(1 267)
-19%
(1 293)
-2%
(1 839)
-42%
Change in Cash
Net Change in Cash
(75)
N/A
(31)
+59%
27
N/A
26
-2%
51
+96%
19
-63%
(6)
N/A
54
N/A
(5)
N/A
3
N/A
(4)
N/A
(29)
-598%
7
N/A
(7)
N/A
36
N/A
102
+184%
2
-98%
(4)
N/A
(35)
-700%
(43)
-21%
(15)
+65%
40
N/A
467
+1 065%
79
-83%
381
+380%
349
-8%
(473)
N/A
(87)
+82%
(348)
-300%
(368)
-6%
22
N/A
(61)
N/A
462
N/A
30
-93%
181
+498%
182
+1%
171
-6%
213
+24%
41
-81%
19
-53%
(447)
N/A
Free Cash Flow
Free Cash Flow
220
N/A
271
+23%
252
-7%
266
+5%
315
+18%
355
+13%
364
+2%
390
+7%
352
-10%
339
-4%
414
+22%
436
+5%
470
+8%
505
+8%
436
-14%
478
+10%
484
+1%
505
+4%
574
+14%
534
-7%
601
+13%
592
-2%
665
+12%
760
+14%
764
+1%
721
-6%
688
-5%
660
-4%
811
+23%
906
+12%
931
+3%
817
-12%
601
-26%
712
+18%
820
+15%
1 072
+31%
1 209
+13%
1 252
+4%
1 252
0%
1 262
+1%
1 342
+6%

See Also

Discover More