
Dye & Durham Ltd
TSX:DND

Intrinsic Value
The intrinsic value of one
DND
stock under the Base Case scenario is
33.68
CAD.
Compared to the current market price of 8.33 CAD,
Dye & Durham Ltd
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dye & Durham Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dye & Durham Ltd
Balance Sheet Decomposition
Dye & Durham Ltd
Current Assets | 145.4m |
Cash & Short-Term Investments | 32.3m |
Receivables | 98m |
Other Current Assets | 15.1m |
Non-Current Assets | 2.1B |
PP&E | 24.1m |
Intangibles | 1.9B |
Other Non-Current Assets | 244.2m |
Free Cash Flow Analysis
Dye & Durham Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Dye & Durham Ltd
Revenue
|
468.1m
CAD
|
Cost of Revenue
|
-49m
CAD
|
Gross Profit
|
419.1m
CAD
|
Operating Expenses
|
-320.8m
CAD
|
Operating Income
|
98.3m
CAD
|
Other Expenses
|
-252.3m
CAD
|
Net Income
|
-154m
CAD
|
DND Profitability Score
Profitability Due Diligence
Dye & Durham Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Dye & Durham Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
DND Solvency Score
Solvency Due Diligence
Dye & Durham Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Score
Dye & Durham Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DND Price Targets Summary
Dye & Durham Ltd
According to Wall Street analysts, the average 1-year price target for
DND
is 21.25 CAD
with a low forecast of 18.18 CAD and a high forecast of 26.25 CAD.
Dividends
Current shareholder yield for DND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DND
stock under the Base Case scenario is
33.68
CAD.
Compared to the current market price of 8.33 CAD,
Dye & Durham Ltd
is
Undervalued by 75%.