Dye & Durham Ltd
TSX:DND

Watchlist Manager
Dye & Durham Ltd Logo
Dye & Durham Ltd
TSX:DND
Watchlist
Price: 8.33 CAD 1.83%
Market Cap: 557.9m CAD

Intrinsic Value

DND's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one DND stock under the Base Case scenario is 33.68 CAD. Compared to the current market price of 8.33 CAD, Dye & Durham Ltd is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DND Intrinsic Value
33.68 CAD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dye & Durham Ltd

DND
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DND cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dye & Durham Ltd
TSX:DND
CA
Technology
Market Cap
559.4m CAD
IPO
Jul 17, 2020
CA
Technology
Market Cap
559.4m CAD
IPO
Jul 17, 2020
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DND?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dye & Durham Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dye & Durham Ltd

Current Assets 145.4m
Cash & Short-Term Investments 32.3m
Receivables 98m
Other Current Assets 15.1m
Non-Current Assets 2.1B
PP&E 24.1m
Intangibles 1.9B
Other Non-Current Assets 244.2m
Efficiency

Free Cash Flow Analysis
Dye & Durham Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dye & Durham Ltd

Revenue
468.1m CAD
Cost of Revenue
-49m CAD
Gross Profit
419.1m CAD
Operating Expenses
-320.8m CAD
Operating Income
98.3m CAD
Other Expenses
-252.3m CAD
Net Income
-154m CAD
Fundamental Scores

DND Profitability Score
Profitability Due Diligence

Dye & Durham Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
44/100
Profitability
Score

Dye & Durham Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

DND Solvency Score
Solvency Due Diligence

Dye & Durham Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
10/100
Solvency
Score

Dye & Durham Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DND Price Targets Summary
Dye & Durham Ltd

Wall Street analysts forecast DND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DND is 21.25 CAD with a low forecast of 18.18 CAD and a high forecast of 26.25 CAD.

Lowest
Price Target
18.18 CAD
118% Upside
Average
Price Target
21.25 CAD
155% Upside
Highest
Price Target
26.25 CAD
215% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DND stock?

The intrinsic value of one DND stock under the Base Case scenario is 33.68 CAD.

Is DND stock undervalued or overvalued?

Compared to the current market price of 8.33 CAD, Dye & Durham Ltd is Undervalued by 75%.

Back to Top