
Dream Industrial Real Estate Investment Trust
TSX:DIR.UN

Intrinsic Value
The intrinsic value of one
DIR.UN
stock under the Base Case scenario is
18.9
CAD.
Compared to the current market price of 10.51 CAD,
Dream Industrial Real Estate Investment Trust
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dream Industrial Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Dream Industrial Real Estate Investment Trust
Balance Sheet Decomposition
Dream Industrial Real Estate Investment Trust
Current Assets | 169.3m |
Cash & Short-Term Investments | 80.3m |
Receivables | 28.8m |
Other Current Assets | 60.2m |
Non-Current Assets | 8B |
Long-Term Investments | 7.9B |
Other Non-Current Assets | 42.4m |
Free Cash Flow Analysis
Dream Industrial Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Dream Industrial Real Estate Investment Trust
Revenue
|
466.2m
CAD
|
Cost of Revenue
|
-110.8m
CAD
|
Gross Profit
|
355.4m
CAD
|
Operating Expenses
|
-48.2m
CAD
|
Operating Income
|
307.2m
CAD
|
Other Expenses
|
-47.6m
CAD
|
Net Income
|
259.6m
CAD
|
DIR.UN Profitability Score
Profitability Due Diligence
Dream Industrial Real Estate Investment Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Dream Industrial Real Estate Investment Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
DIR.UN Solvency Score
Solvency Due Diligence
Dream Industrial Real Estate Investment Trust's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Dream Industrial Real Estate Investment Trust's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIR.UN Price Targets Summary
Dream Industrial Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
DIR.UN
is 15.42 CAD
with a low forecast of 13.13 CAD and a high forecast of 17.85 CAD.
Dividends
Current shareholder yield for DIR.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIR.UN
stock under the Base Case scenario is
18.9
CAD.
Compared to the current market price of 10.51 CAD,
Dream Industrial Real Estate Investment Trust
is
Undervalued by 44%.