Docebo Inc
TSX:DCBO

Watchlist Manager
Docebo Inc Logo
Docebo Inc
TSX:DCBO
Watchlist
Price: 65.83 CAD -1.27% Market Closed
Market Cap: 2B CAD
Have any thoughts about
Docebo Inc?
Write Note

Income Statement

Earnings Waterfall
Docebo Inc

Revenue
209.2m USD
Cost of Revenue
-39.9m USD
Gross Profit
169.3m USD
Operating Expenses
-152.2m USD
Operating Income
17m USD
Other Expenses
1m USD
Net Income
18m USD

Income Statement
Docebo Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
27
N/A
30
+11%
34
+12%
37
+11%
41
+11%
46
+12%
51
+10%
56
+11%
63
+11%
71
+13%
82
+16%
93
+13%
104
+12%
115
+10%
124
+8%
134
+8%
143
+7%
152
+7%
161
+6%
171
+6%
181
+6%
191
+5%
200
+5%
209
+4%
Gross Profit
Cost of Revenue
(6)
(6)
(7)
(8)
(8)
(9)
(10)
(11)
(12)
(13)
(15)
(18)
(21)
(23)
(25)
(27)
(28)
(30)
(31)
(33)
(34)
(36)
(38)
(40)
Gross Profit
21
N/A
24
+11%
27
+12%
30
+11%
33
+12%
37
+12%
41
+10%
46
+12%
51
+13%
59
+14%
67
+15%
76
+12%
83
+11%
91
+9%
99
+8%
107
+9%
115
+7%
123
+7%
130
+6%
138
+6%
146
+6%
154
+6%
162
+5%
169
+4%
Operating Income
Operating Expenses
(30)
(32)
(34)
(39)
(42)
(47)
(51)
(53)
(57)
(65)
(75)
(86)
(96)
(104)
(111)
(117)
(122)
(126)
(134)
(141)
(146)
(150)
(150)
(152)
Selling, General & Administrative
(23)
(24)
(26)
(30)
(33)
(37)
(39)
(40)
(43)
(49)
(57)
(66)
(74)
(79)
(85)
(91)
(95)
(98)
(103)
(105)
(107)
(108)
(106)
(108)
Research & Development
(7)
(7)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(16)
(18)
(20)
(22)
(23)
(24)
(25)
(26)
(29)
(33)
(35)
(39)
(40)
(41)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
Operating Income
(8)
N/A
(8)
+4%
(7)
+6%
(9)
-19%
(9)
-1%
(10)
-13%
(10)
+3%
(7)
+28%
(5)
+22%
(6)
-12%
(8)
-26%
(11)
-40%
(13)
-20%
(13)
+1%
(12)
+3%
(10)
+17%
(7)
+33%
(4)
+46%
(4)
-11%
(3)
+29%
1
N/A
5
+588%
12
+158%
17
+41%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(2)
2
1
1
(2)
(8)
(9)
(4)
(1)
(2)
7
13
15
20
13
6
3
2
5
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(2)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
1
1
1
1
Pre-Tax Income
(12)
N/A
(11)
+3%
(10)
+10%
(11)
-12%
(11)
+0%
(8)
+30%
(9)
-12%
(6)
+29%
(7)
-16%
(14)
-88%
(17)
-23%
(15)
+13%
(13)
+9%
(15)
-9%
(6)
+60%
3
N/A
8
+150%
16
+108%
9
-47%
3
-62%
5
+46%
8
+65%
18
+129%
19
+2%
Net Income
Tax Provision
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
0
1
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
Income from Continuing Operations
(12)
(11)
(10)
(12)
(12)
(9)
(10)
(7)
(8)
(14)
(18)
(16)
(14)
(15)
(6)
4
7
15
7
1
3
7
17
18
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(11)
N/A
(11)
+0%
(10)
+10%
(12)
-16%
(12)
-1%
(9)
+27%
(10)
-13%
(7)
+26%
(8)
-6%
(14)
-84%
(18)
-26%
(16)
+10%
(14)
+15%
(15)
-10%
(6)
+62%
4
N/A
7
+76%
15
+117%
7
-51%
1
-84%
3
+133%
7
+138%
17
+153%
18
+5%
EPS (Diluted)
-0.4
N/A
-0.39
+3%
-0.42
-8%
-0.49
-17%
-0.49
N/A
-0.28
+43%
-0.34
-21%
-0.25
+26%
-0.26
-4%
-0.42
-62%
-0.55
-31%
-0.46
+16%
-0.41
+11%
-0.45
-10%
-0.17
+62%
0.11
N/A
0.21
+91%
0.45
+114%
0.21
-53%
0.03
-86%
0.08
+167%
0.21
+163%
0.55
+162%
0.57
+4%

See Also

Discover More