Income Statement

Revenue

-24%

+245%

10Y

Currency: CAD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	434	428	431	433	435	434	428	417	392	380	367	357	351	346	344	344	348	355	362	402	402	403	382	325	307	294	303	316	328	336	340	340	341	338	407	491	571	614	596	588	533	547	540	497	489	469	459	467	479	553	614	678	728	714	706	676	636	597	558	529	503	477	453	427	424	422	411	402
Revenue	17 671 N/A	16 757 -5%	15 168 -9%	12 389 -18%	11 565 -7%	12 034 +4%	12 292 +2%	12 275 0%	12 641 +3%	12 919 +2%	13 834 +7%	14 730 +6%	15 696 +7%	16 760 +7%	16 965 +1%	17 447 +3%	16 842 -3%	16 597 -1%	16 899 +2%	17 634 +4%	18 657 +6%	19 350 +4%	20 256 +5%	20 151 -1%	19 642 -3%	17 771 -10%	16 075 -10%	14 378 -11%	11 529 -20%	10 379 -10%	9 399 -9%	9 071 -3%	11 006 +21%	12 556 +14%	13 847 +10%	15 288 +10%	17 043 +11%	18 112 +6%	19 907 +10%	21 378 +7%	20 844 -2%	21 238 +2%	21 009 -1%	19 888 -5%	20 181 +1%	19 145 -5%	15 716 -18%	14 639 -7%	13 227 -10%	18 552 +40%	27 015 +46%	36 054 +33%	46 357 +29%	53 465 +15%	61 993 +16%	66 766 +8%	66 897 +0%	62 961 -6%	56 027 -11%	53 133 -5%	52 204 -2%	53 339 +2%	55 993 +5%	55 665 -1%	54 277 -2%	54 179 0%	51 613 -5%	50 559 -2%
Gross Profit
Cost of Revenue	(10 442)	(9 513)	(8 438)	(7 035)	(6 031)	(6 593)	(7 052)	(7 177)	(7 585)	(7 759)	(8 134)	(8 634)	(9 126)	(9 774)	(9 948)	(9 903)	(9 260)	(8 826)	(8 869)	(9 550)	(10 434)	(10 855)	(11 257)	(10 997)	(11 001)	(10 152)	(9 169)	(8 367)	(7 375)	(7 000)	(6 710)	(6 696)	(6 978)	(7 850)	(8 306)	(8 056)	(8 034)	(7 629)	(7 574)	(8 243)	(8 745)	(9 025)	(9 381)	(8 924)	(8 428)	(8 124)	(6 504)	(6 033)	(5 119)	(7 551)	(12 045)	(17 368)	(23 481)	(26 927)	(31 068)	(34 349)	(33 801)	(32 111)	(28 424)	(25 032)	(24 715)	(27 595)	(31 935)	(35 360)	(36 641)	(36 803)	(35 295)	(33 795)
Gross Profit	7 229 N/A	7 244 +0%	6 730 -7%	5 355 -20%	5 534 +3%	5 441 -2%	5 240 -4%	5 098 -3%	5 056 -1%	5 160 +2%	5 700 +10%	6 096 +7%	6 570 +8%	6 986 +6%	7 017 +0%	7 544 +8%	7 582 +1%	7 771 +2%	8 030 +3%	8 084 +1%	8 223 +2%	8 495 +3%	8 999 +6%	9 154 +2%	8 641 -6%	7 619 -12%	6 906 -9%	6 011 -13%	4 154 -31%	3 379 -19%	2 689 -20%	2 375 -12%	4 028 +70%	4 706 +17%	5 541 +18%	7 232 +31%	9 009 +25%	10 483 +16%	12 333 +18%	13 135 +7%	12 099 -8%	12 213 +1%	11 628 -5%	10 964 -6%	11 753 +7%	11 021 -6%	9 212 -16%	8 606 -7%	8 108 -6%	11 001 +36%	14 970 +36%	18 686 +25%	22 876 +22%	26 538 +16%	30 925 +17%	32 417 +5%	33 096 +2%	30 850 -7%	27 603 -11%	28 101 +2%	27 489 -2%	25 744 -6%	24 058 -7%	20 305 -16%	17 636 -13%	17 376 -1%	16 318 -6%	16 764 +3%
Operating Income
Operating Expenses	(3 959)	(3 874)	(3 779)	(3 815)	(3 873)	(3 907)	(3 961)	(3 913)	(3 995)	(4 041)	(4 007)	(4 104)	(4 465)	(4 619)	(4 944)	(5 271)	(5 478)	(6 008)	(6 301)	(6 416)	(6 194)	(6 445)	(6 618)	(6 828)	(6 944)	(7 234)	(6 967)	(6 340)	(4 476)	(3 909)	(3 417)	(2 961)	(4 264)	(4 473)	(5 292)	(6 473)	(8 661)	(10 500)	(11 933)	(12 855)	(13 426)	(13 065)	(12 188)	(11 421)	(10 068)	(10 113)	(9 575)	(9 333)	(9 109)	(10 750)	(13 335)	(15 602)	(18 054)	(19 181)	(20 619)	(21 405)	(22 059)	(22 369)	(21 913)	(21 963)	(21 863)	(19 157)	(17 045)	(14 934)	(12 550)	(12 748)	(12 512)	(12 485)
Selling, General & Administrative	(1 206)	(1 092)	(977)	(964)	(981)	(1 105)	(1 220)	(1 238)	(1 311)	(1 442)	(1 466)	(1 538)	(1 664)	(1 780)	(1 891)	(2 061)	(2 148)	(2 202)	(2 257)	(2 322)	(2 423)	(2 544)	(2 759)	(2 864)	(2 835)	(2 673)	(2 487)	(2 370)	(2 106)	(1 969)	(1 885)	(1 829)	(2 022)	(2 166)	(2 624)	(3 324)	(4 037)	(5 142)	(5 971)	(6 344)	(6 270)	(5 933)	(5 578)	(5 333)	(5 514)	(5 879)	(5 218)	(4 974)	(4 736)	(5 094)	(6 360)	(7 358)	(8 732)	(9 960)	(11 202)	(11 933)	(12 395)	(12 232)	(11 774)	(11 418)	(10 829)	(8 243)	(5 610)	(3 326)	(794)	(745)	(723)	(771)
Research & Development	0	0	0	0	0	0	0	0	(3)	(3)	(3)	(3)	0	0	0	0	(83)	0	(124)	(124)	(138)	(126)	(22)	(25)	(101)	(106)	(129)	(132)	(94)	(106)	(85)	(85)	(38)	(23)	(21)	(22)	(924)	(934)	(940)	(939)	(2 148)	(2 143)	(2 142)	(2 143)	(102)	(99)	(95)	(116)	(91)	(99)	(97)	(74)	(18)	(28)	(34)	(102)	(101)	(89)	(83)	(12)	(42)	0	0	0	0	0	0	0
Depreciation & Amortization	(1 406)	(1 425)	(1 469)	(1 502)	(1 532)	(1 478)	(1 425)	(1 352)	(1 302)	(1 279)	(1 236)	(1 236)	(1 295)	(1 389)	(1 480)	(1 559)	(1 585)	(1 640)	(1 741)	(1 774)	(1 833)	(1 832)	(1 838)	(1 883)	(1 946)	(1 991)	(1 988)	(1 986)	(993)	(1 176)	(918)	(692)	(931)	(953)	(1 136)	(1 441)	(1 838)	(2 145)	(2 296)	(2 283)	(2 157)	(2 171)	(2 151)	(2 170)	(2 216)	(2 299)	(2 340)	(2 378)	(2 352)	(2 772)	(3 228)	(3 785)	(4 322)	(4 307)	(4 403)	(4 297)	(4 364)	(4 439)	(4 379)	(4 529)	(4 644)	(4 741)	(4 907)	(4 972)	(4 940)	(5 057)	(5 006)	(5 067)
Other Operating Expenses	(1 347)	(1 357)	(1 333)	(1 350)	(1 361)	(1 324)	(1 316)	(1 323)	(1 379)	(1 317)	(1 302)	(1 327)	(1 506)	(1 450)	(1 573)	(1 651)	(1 662)	(2 166)	(2 179)	(2 196)	(1 800)	(1 943)	(1 999)	(2 056)	(2 062)	(2 464)	(2 363)	(1 852)	(1 283)	(658)	(529)	(355)	(1 273)	(1 331)	(1 511)	(1 686)	(1 862)	(2 279)	(2 726)	(3 289)	(2 851)	(2 818)	(2 317)	(1 775)	(2 236)	(1 836)	(1 922)	(1 865)	(1 930)	(2 785)	(3 650)	(4 385)	(4 982)	(4 886)	(4 980)	(5 073)	(5 199)	(5 609)	(5 677)	(6 004)	(6 348)	(6 173)	(6 528)	(6 636)	(6 816)	(6 946)	(6 783)	(6 647)
Operating Income	3 270 N/A	3 371 +3%	2 951 -12%	1 539 -48%	1 661 +8%	1 534 -8%	1 279 -17%	1 185 -7%	1 061 -10%	1 119 +5%	1 693 +51%	1 992 +18%	2 105 +6%	2 367 +12%	2 073 -12%	2 273 +10%	2 104 -7%	1 763 -16%	1 729 -2%	1 668 -4%	2 029 +22%	2 050 +1%	2 381 +16%	2 326 -2%	1 697 -27%	385 -77%	(61) N/A	(329) -439%	(322) +2%	(530) -65%	(728) -37%	(586) +20%	(236) +60%	233 N/A	249 +7%	759 +205%	348 -54%	(17) N/A	400 N/A	280 -30%	(1 327) N/A	(852) +36%	(560) +34%	(457) +18%	1 685 N/A	908 -46%	(363) N/A	(727) -100%	(1 001) -38%	251 N/A	1 635 +551%	3 084 +89%	4 822 +56%	7 357 +53%	10 306 +40%	11 012 +7%	11 037 +0%	8 481 -23%	5 690 -33%	6 138 +8%	5 626 -8%	6 587 +17%	7 013 +6%	5 371 -23%	5 086 -5%	4 628 -9%	3 806 -18%	4 279 +12%
Pre-Tax Income
Interest Income Expense	34	60	(72)	(252)	(579)	(343)	(124)	178	127	(387)	(187)	23	(5)	337	317	(204)	174	(168)	(489)	(361)	(807)	(760)	(566)	(656)	(23)	(359)	(516)	(499)	(1 084)	(203)	(520)	(447)	(492)	(587)	2 921	2 714	1 962	1 053	(2 975)	(2 744)	(1 673)	(1 058)	(40)	(191)	(166)	(823)	(908)	(673)	(572)	(43)	(648)	(1 321)	(1 590)	(2 688)	(2 705)	(1 929)	(1 941)	(712)	(100)	(443)	(263)	(352)	(475)	(217)	(708)	(599)	(39)	(303)
Non-Reccuring Items	(3)	0	0	0	2	0	0	0	116	0	0	0	107	0	0	0	(393)	0	0	0	0	0	0	0	(497)	0	0	1 879	2 349	2 333	2 332	(49)	(25)	(26)	(25)	(19)	(20)	(107)	(106)	(902)	(832)	(691)	(696)	96	(37)	(909)	(835)	(1 318)	(1 575)	(879)	(923)	(457)	(1 684)	(1 255)	(1 247)	(1 314)	(152)	(389)	(430)	(355)	(71)	20	(13)	(25)	(47)	(121)	(155)	(69)
Gain/Loss on Disposition of Assets	0	(3)	(1)	(1)	0	0	16	121	0	0	105	0	0	0	0	103	0	0	(1)	(1)	(1)	0	19	157	156	172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	(20)	(44)	(78)	0	19	(96)	(87)	0	10	(3)	(115)	(107)	(117)	(116)	(116)	(127)	(131)	(132)	(134)	(138)	(142)	(11)	(151)	(53)	(39)	1	26	(49)	(52)	(55)	(65)	(74)	(82)	(88)	(88)	(94)	(96)	(93)	(91)	(85)	(81)	(84)	(83)	(82)	(120)	(152)	(188)	(233)	(225)	(228)	(224)	(213)	(224)	(229)	(237)	(252)	(254)	(263)	(268)	(260)	(261)	(258)	(280)
Pre-Tax Income	3 301 N/A	3 428 +4%	2 878 -16%	1 286 -55%	1 083 -16%	1 171 +8%	1 128 -4%	1 407 +25%	1 304 -7%	751 -42%	1 515 +102%	1 928 +27%	2 207 +14%	2 714 +23%	2 387 -12%	2 058 -14%	1 778 -14%	1 478 -17%	1 123 -24%	1 190 +6%	1 094 -8%	1 158 +6%	1 702 +47%	1 693 -1%	1 195 -29%	56 -95%	(588) N/A	899 N/A	890 -1%	1 561 +75%	1 085 -30%	(1 056) N/A	(802) +24%	(432) +46%	3 090 N/A	3 389 +10%	2 216 -35%	847 -62%	(2 769) N/A	(3 454) -25%	(3 926) -14%	(2 697) +31%	(1 389) +48%	(643) +54%	1 397 N/A	(905) N/A	(2 190) -142%	(2 801) -28%	(3 230) -15%	(791) +76%	(88) +89%	1 118 N/A	1 315 +18%	3 189 +143%	6 126 +92%	7 545 +23%	8 731 +16%	7 156 -18%	4 931 -31%	5 103 +3%	5 040 -1%	6 001 +19%	6 262 +4%	4 861 -22%	4 071 -16%	3 647 -10%	3 354 -8%	3 627 +8%
Net Income
Tax Provision	(774)	(576)	(379)	(70)	(344)	(378)	(325)	(378)	(223)	(148)	(440)	(638)	(729)	(857)	(788)	(680)	(783)	(738)	(601)	(587)	(432)	(420)	(528)	(535)	(451)	(227)	(72)	(112)	24	57	176	461	343	148	(585)	(541)	52	273	921	1 076	1 010	805	1 691	1 374	797	1 192	458	688	851	429	185	(276)	(728)	(1 197)	(1 926)	(2 287)	(2 281)	(1 695)	(1 036)	(953)	(931)	(1 352)	(1 479)	(1 122)	(929)	(822)	(678)	(485)
Income from Continuing Operations	2 527	2 852	2 499	1 216	739	793	803	1 028	1 081	603	1 075	1 290	1 478	1 857	1 599	1 378	995	740	522	603	662	738	1 174	1 158	744	(171)	(660)	787	914	1 618	1 261	(595)	(459)	(284)	2 505	2 848	2 268	1 120	(1 848)	(2 378)	(2 916)	(1 892)	302	731	2 194	287	(1 732)	(2 113)	(2 379)	(362)	97	842	587	1 992	4 200	5 258	6 450	5 461	3 895	4 150	4 109	4 649	4 783	3 739	3 142	2 825	2 676	3 142
Net Income (Common)	2 527 N/A	2 852 +13%	2 499 -12%	1 216 -51%	739 -39%	793 +7%	803 +1%	1 028 +28%	1 081 +5%	603 -44%	1 075 +78%	1 290 +20%	1 478 +15%	1 857 +26%	1 599 -14%	1 378 -14%	995 -28%	740 -26%	522 -29%	603 +16%	662 +10%	738 +11%	1 174 +59%	1 158 -1%	744 -36%	(171) N/A	(660) -286%	787 N/A	618 -21%	1 168 +89%	775 -34%	(1 277) N/A	(545) +57%	(216) +60%	2 668 N/A	2 850 +7%	3 366 +18%	2 478 -26%	(557) N/A	(729) -31%	(2 669) -266%	(1 905) +29%	297 N/A	725 +144%	2 194 +203%	287 -87%	(1 732) N/A	(2 113) -22%	(2 379) -13%	(371) +84%	80 N/A	816 +920%	553 -32%	1 958 +254%	4 166 +113%	5 224 +25%	6 415 +23%	5 426 -15%	3 859 -29%	4 114 +7%	4 073 -1%	4 613 +13%	4 747 +3%	3 703 -22%	3 106 -16%	2 792 -10%	2 648 -5%	3 121 +18%
EPS (Diluted)	3.36 N/A	3.8 +13%	3.32 -13%	1.61 -52%	0.98 -39%	1.05 +7%	1.06 +1%	1.36 +28%	1.43 +5%	0.79 -45%	1.41 +78%	1.69 +20%	1.95 +15%	2.44 +25%	2.11 -14%	1.82 -14%	1.31 -28%	0.99 -24%	0.7 -29%	0.81 +16%	0.87 +7%	0.98 +13%	1.55 +58%	1.53 -1%	0.98 -36%	-0.2 N/A	-0.75 -275%	0.94 N/A	0.75 -20%	1.4 +87%	0.93 -34%	-1.53 N/A	-0.65 +58%	-0.2 +69%	2.39 N/A	2.31 -3%	3.05 +32%	2.01 -34%	-0.45 N/A	-0.59 -31%	-2.17 -268%	-1.54 +29%	0.24 N/A	0.59 +146%	1.78 +202%	0.23 -87%	-1.41 N/A	-1.72 -22%	-1.94 -13%	-0.18 +91%	0.03 N/A	0.39 +1 200%	0.27 -31%	0.96 +256%	2.04 +113%	2.64 +29%	3.2 +21%	2.77 -13%	1.98 -29%	2.15 +9%	2.12 -1%	2.45 +16%	2.53 +3%	1.98 -22%	1.67 -16%	1.52 -9%	1.45 -5%	1.74 +20%

Income Statement Balance Sheet Cash Flow Statement

Cenovus Energy Inc
TSX:CVE

Income Statement

Earnings Waterfall
Cenovus Energy Inc

Income Statement
Cenovus Energy Inc

See Also

Company

Help

Tools

Stocks

Cenovus Energy Inc TSX:CVE

Income Statement

Earnings Waterfall Cenovus Energy Inc

Income Statement Cenovus Energy Inc

See Also

Company

Help

Tools

Stocks

Cenovus Energy Inc
TSX:CVE

Earnings Waterfall
Cenovus Energy Inc

Income Statement
Cenovus Energy Inc