
Constellation Software Inc
TSX:CSU

Intrinsic Value
The intrinsic value of one
CSU
stock under the Base Case scenario is
3 395.84
CAD.
Compared to the current market price of 4 682.54 CAD,
Constellation Software Inc
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Constellation Software Inc
Fundamental Analysis

Constellation’s aggressive acquisition strategy could face intensifying competition and inflated valuations in its highly specialized vertical software niches, which may compress returns on newly acquired businesses and hinder growth.
Constellation’s disciplined acquisition framework, centered on niche business software, has consistently delivered strong returns, demonstrating a capacity to identify undervalued vertical solutions and drive value post-acquisition.

Revenue & Expenses Breakdown
Constellation Software Inc
Balance Sheet Decomposition
Constellation Software Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 2B |
Receivables | 1.9B |
Other Current Assets | 375m |
Non-Current Assets | 8.6B |
PP&E | 551m |
Intangibles | 7.5B |
Other Non-Current Assets | 548m |
Free Cash Flow Analysis
Constellation Software Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Constellation Software Inc
Revenue
|
10.1B
USD
|
Cost of Revenue
|
-169m
USD
|
Gross Profit
|
9.9B
USD
|
Operating Expenses
|
-8.4B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-733m
USD
|
Net Income
|
731m
USD
|
CSU Profitability Score
Profitability Due Diligence
Constellation Software Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Constellation Software Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CSU Solvency Score
Solvency Due Diligence
Constellation Software Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Constellation Software Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSU Price Targets Summary
Constellation Software Inc
According to Wall Street analysts, the average 1-year price target for
CSU
is 5 428.44 CAD
with a low forecast of 4 242 CAD and a high forecast of 5 985 CAD.
Dividends
Current shareholder yield for CSU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSU
stock under the Base Case scenario is
3 395.84
CAD.
Compared to the current market price of 4 682.54 CAD,
Constellation Software Inc
is
Overvalued by 27%.