Constellation Software Inc
TSX:CSU

Watchlist Manager
Constellation Software Inc Logo
Constellation Software Inc
TSX:CSU
Watchlist
Price: 4 645.7402 CAD -1.16% Market Closed
Market Cap: 98.4B CAD

Relative Value

The Relative Value of one CSU stock under the Base Case scenario is 4 953.8609 CAD. Compared to the current market price of 4 645.7402 CAD, Constellation Software Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSU Relative Value
Base Case
4 953.8609 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
17
Median 3Y
6.3
Median 5Y
6.3
Industry
2.4
Forward
5.7
vs History
33
vs Industry
6
Median 3Y
90.9
Median 5Y
86.3
Industry
22.4
Forward
33.6
vs History
14
vs Industry
19
Median 3Y
29.6
Median 5Y
27.4
Industry
16.9
vs History
17
vs Industry
24
Median 3Y
22.7
Median 5Y
24
Industry
20.9
vs History
71
vs Industry
3
Median 3Y
25.5
Median 5Y
26.5
Industry
2.9
vs History
28
vs Industry
16
Median 3Y
6.4
Median 5Y
6.5
Industry
2.4
Forward
5.8
vs History
28
vs Industry
31
Median 3Y
6.5
Median 5Y
6.6
Industry
4.8
vs History
14
vs Industry
18
Median 3Y
24
Median 5Y
23.6
Industry
12.7
Forward
21.7
vs History
12
vs Industry
11
Median 3Y
46
Median 5Y
41.9
Industry
16.2
Forward
38.9
vs History
14
vs Industry
17
Median 3Y
30.2
Median 5Y
27.7
Industry
15.6
vs History
12
vs Industry
17
Median 3Y
31
Median 5Y
28.3
Industry
18.3
vs History
44
vs Industry
13
Median 3Y
6.7
Median 5Y
7.4
Industry
2.4

Multiples Across Competitors

CSU Competitors Multiples
Constellation Software Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Constellation Software Inc
TSX:CSU
98.5B CAD 6.9 94.4 26.3 48.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
286.2B EUR 8.4 91.6 29.9 34.6
US
Salesforce Inc
NYSE:CRM
268.9B USD 7.1 43.4 23.6 34.3
US
Palantir Technologies Inc
NYSE:PLTR
210.2B USD 73.4 454.8 599.4 660.4
US
Adobe Inc
NASDAQ:ADBE
175.1B USD 7.9 25.9 19.3 21.4
US
Intuit Inc
NASDAQ:INTU
172B USD 10 56.6 36.1 43.2
US
NCR Corp
LSE:0K45
129.4B USD 45.8 137.2 383.9 3 165.1
US
Applovin Corp
NASDAQ:APP
111.4B USD 23.7 70.6 49.2 60.9
US
Microstrategy Inc
NASDAQ:MSTR
80.9B USD 174.6 -69.4 -1 944.3 -1 395.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.1B USD 15.5 68.3 45.3 51.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Constellation Software Inc
TSX:CSU
Average P/S: 21 298.6
6.9
20%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
13%
0.6
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
73.4
32%
2.3
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
N
NCR Corp
LSE:0K45
45.8
-9%
N/A
US
Applovin Corp
NASDAQ:APP
23.7
21%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
174.6
3%
58.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
13%
1.2
P/E Multiple
Earnings Growth PEG
CA
Constellation Software Inc
TSX:CSU
Average P/E: 115.9
94.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.6
49%
1.9
US
Salesforce Inc
NYSE:CRM
43.4
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
454.8
71%
6.4
US
Adobe Inc
NASDAQ:ADBE
25.9
27%
1
US
Intuit Inc
NASDAQ:INTU
56.6
35%
1.6
US
N
NCR Corp
LSE:0K45
137.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
70.6
39%
1.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -69.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.3
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBITDA: 134.8
26.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.9
19%
1.6
US
Salesforce Inc
NYSE:CRM
23.6
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
599.4
105%
5.7
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
N
NCR Corp
LSE:0K45
383.9
12%
32
US
Applovin Corp
NASDAQ:APP
49.2
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 944.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.3
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBIT: 457.8
48.4
24%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.6
21%
1.6
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
660.4
108%
6.1
US
Adobe Inc
NASDAQ:ADBE
21.4
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
N
NCR Corp
LSE:0K45
3 165.1
84%
37.7
US
Applovin Corp
NASDAQ:APP
60.9
40%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 395.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.7
27%
1.9