Constellation Software Inc
TSX:CSU

Watchlist Manager
Constellation Software Inc Logo
Constellation Software Inc
TSX:CSU
Watchlist
Price: 4 883.4102 CAD -0.11% Market Closed
Market Cap: 103.5B CAD

Relative Value

The Relative Value of one CSU stock under the Base Case scenario is 4 676.9205 CAD. Compared to the current market price of 4 883.4102 CAD, Constellation Software Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSU Relative Value
Base Case
4 676.9205 CAD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
17
Median 3Y
6.3
Median 5Y
6.4
Industry
2.3
Forward
6.1
vs History
19
vs Industry
6
Median 3Y
90.9
Median 5Y
87.2
Industry
22.1
Forward
37
vs History
3
vs Industry
19
Median 3Y
29.7
Median 5Y
27.4
Industry
16.7
vs History
0
vs Industry
24
Median 3Y
22.7
Median 5Y
24
Industry
20.9
vs History
46
vs Industry
3
Median 3Y
25.5
Median 5Y
26.5
Industry
2.8
vs History
3
vs Industry
16
Median 3Y
6.4
Median 5Y
6.5
Industry
2.3
Forward
6.3
vs History
6
vs Industry
31
Median 3Y
6.5
Median 5Y
6.7
Industry
4.6
vs History
3
vs Industry
18
Median 3Y
24
Median 5Y
23.7
Industry
12.2
Forward
23.3
vs History
3
vs Industry
11
Median 3Y
46.1
Median 5Y
42.1
Industry
15.7
Forward
41.8
vs History
3
vs Industry
17
Median 3Y
30.3
Median 5Y
27.7
Industry
15.1
vs History
1
vs Industry
17
Median 3Y
31.1
Median 5Y
28.4
Industry
18.1
vs History
28
vs Industry
13
Median 3Y
6.7
Median 5Y
7.4
Industry
2.3

Multiples Across Competitors

CSU Competitors Multiples
Constellation Software Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Constellation Software Inc
TSX:CSU
103.5B CAD 7.4 102.2 28.4 52.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.8 41.4 22.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
255B USD 89.7 555.9 730.5 804.8
US
Intuit Inc
NASDAQ:INTU
173.9B USD 10.2 57.5 36.5 43.7
US
Adobe Inc
NASDAQ:ADBE
161.3B USD 7.3 24 17.8 19.7
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
93.9B USD 20 59.7 41.6 51.6
US
Microstrategy Inc
NASDAQ:MSTR
89.8B USD 195.5 -77.7 -2 140.3 -1 536.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7B USD 17 74.5 49.4 56.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Constellation Software Inc
TSX:CSU
Average P/S: 21 301.1
7.4
20%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
9%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Constellation Software Inc
TSX:CSU
Average P/E: 120.3
102.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.5
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBITDA: 142.6
28.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
730.5
105%
7
US
Intuit Inc
NASDAQ:INTU
36.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
41.6
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 140.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.4
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBIT: 423.4
52.2
24%
2.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
804.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
51.6
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 536.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
27%
2.1