Capstone Copper Corp
TSX:CS

Watchlist Manager
Capstone Copper Corp Logo
Capstone Copper Corp
TSX:CS
Watchlist
Price: 10.065 CAD -2.19% Market Closed
Market Cap: 7.7B CAD
Have any thoughts about
Capstone Copper Corp?
Write Note

Intrinsic Value

The intrinsic value of one CS stock under the Base Case scenario is 18.35 CAD. Compared to the current market price of 10.065 CAD, Capstone Copper Corp is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CS Intrinsic Value
18.35 CAD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capstone Copper Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Capstone Copper Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Capstone Copper Corp

Provide an overview of the primary business activities
of Capstone Copper Corp.

What unique competitive advantages
does Capstone Copper Corp hold over its rivals?

What risks and challenges
does Capstone Copper Corp face in the near future?

Summarize the latest earnings call
of Capstone Copper Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capstone Copper Corp.

Provide P/S
for Capstone Copper Corp.

Provide P/E
for Capstone Copper Corp.

Provide P/OCF
for Capstone Copper Corp.

Provide P/FCFE
for Capstone Copper Corp.

Provide P/B
for Capstone Copper Corp.

Provide EV/S
for Capstone Copper Corp.

Provide EV/GP
for Capstone Copper Corp.

Provide EV/EBITDA
for Capstone Copper Corp.

Provide EV/EBIT
for Capstone Copper Corp.

Provide EV/OCF
for Capstone Copper Corp.

Provide EV/FCFF
for Capstone Copper Corp.

Provide EV/IC
for Capstone Copper Corp.

Show me price targets
for Capstone Copper Corp made by professional analysts.

What are the Revenue projections
for Capstone Copper Corp?

How accurate were the past Revenue estimates
for Capstone Copper Corp?

What are the Net Income projections
for Capstone Copper Corp?

How accurate were the past Net Income estimates
for Capstone Copper Corp?

What are the EPS projections
for Capstone Copper Corp?

How accurate were the past EPS estimates
for Capstone Copper Corp?

What are the EBIT projections
for Capstone Copper Corp?

How accurate were the past EBIT estimates
for Capstone Copper Corp?

Compare the revenue forecasts
for Capstone Copper Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capstone Copper Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capstone Copper Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capstone Copper Corp compared to its peers.

Compare the P/E ratios
of Capstone Copper Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Capstone Copper Corp with its peers.

Analyze the financial leverage
of Capstone Copper Corp compared to its main competitors.

Show all profitability ratios
for Capstone Copper Corp.

Provide ROE
for Capstone Copper Corp.

Provide ROA
for Capstone Copper Corp.

Provide ROIC
for Capstone Copper Corp.

Provide ROCE
for Capstone Copper Corp.

Provide Gross Margin
for Capstone Copper Corp.

Provide Operating Margin
for Capstone Copper Corp.

Provide Net Margin
for Capstone Copper Corp.

Provide FCF Margin
for Capstone Copper Corp.

Show all solvency ratios
for Capstone Copper Corp.

Provide D/E Ratio
for Capstone Copper Corp.

Provide D/A Ratio
for Capstone Copper Corp.

Provide Interest Coverage Ratio
for Capstone Copper Corp.

Provide Altman Z-Score Ratio
for Capstone Copper Corp.

Provide Quick Ratio
for Capstone Copper Corp.

Provide Current Ratio
for Capstone Copper Corp.

Provide Cash Ratio
for Capstone Copper Corp.

What is the historical Revenue growth
over the last 5 years for Capstone Copper Corp?

What is the historical Net Income growth
over the last 5 years for Capstone Copper Corp?

What is the current Free Cash Flow
of Capstone Copper Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capstone Copper Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capstone Copper Corp

Current Assets 581m
Cash & Short-Term Investments 138.6m
Receivables 193.1m
Other Current Assets 249.3m
Non-Current Assets 5.8B
Long-Term Investments 978k
PP&E 5.7B
Other Non-Current Assets 86.8m
Current Liabilities 679.7m
Accounts Payable 329.1m
Accrued Liabilities 7.6m
Short-Term Debt 107m
Other Current Liabilities 236.1m
Non-Current Liabilities 2.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Capstone Copper Corp

Revenue
1.5B USD
Cost of Revenue
-1.3B USD
Gross Profit
178.5m USD
Operating Expenses
-51.9m USD
Operating Income
126.6m USD
Other Expenses
-101.8m USD
Net Income
24.8m USD

Free Cash Flow Analysis
Capstone Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Capstone Copper produced 47,500 tonnes of copper at C1 cash costs of $2.83 per pound, achieving commercial production at the Mantoverde Development Project. Revised 2024 C1 cash cost guidance is now $2.60 to $2.80 per pound due to ramp-ups taking longer than expected. With adjusted EBITDA nearly doubling year-over-year to $120.8 million, the company anticipates strong Q4 performance. Future plans include the Mantoverde Optimized project, expected to boost production by 20,000 tonnes per year with low capital costs of $7,500 per tonne. Overall, annual production could exceed 250,000 tonnes at lower costs, emphasizing Capstone's robust growth trajectory.

What is Earnings Call?
Fundamental Scores

CS Profitability Score
Profitability Due Diligence

Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive Operating Income
44/100
Profitability
Score

Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CS Solvency Score
Solvency Due Diligence

Capstone Copper Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Capstone Copper Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CS Price Targets Summary
Capstone Copper Corp

Wall Street analysts forecast CS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CS is 13.721 CAD with a low forecast of 11.918 CAD and a high forecast of 20.392 CAD.

Lowest
Price Target
11.918 CAD
18% Upside
Average
Price Target
13.721 CAD
36% Upside
Highest
Price Target
20.392 CAD
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CS?

Click here to dive deeper.

Dividends

Capstone Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Capstone Copper Corp Logo
Capstone Copper Corp

Country

Canada

Industry

Metals & Mining

Market Cap

7.7B CAD

Dividend Yield

0%

Description

Capstone Copper Corp is a CA-based company operating in Metals & Mining industry. The company is headquartered in Vancouver, British Columbia. Capstone Mining Corp. is a Canada-based mining company. The firm is engaged in the production of and exploration for base metals in the United States, Mexico, Canada and Chile, with a focus on copper. The firm's segments include individual mining operations of Pinto Valley (the United States), Cozamin (Mexico), Minto (Canada), Santo Domingo development project (Chile) and other. Its subsidiary, Pinto Valley Mining Corp., owns and operates copper Pinto Valley Mine located in Arizona, the United States. Capstone Gold, S.A. de C.V., its Mexican subsidiary, owns and operates copper-silver Cozamin Mine located in Zacatecas, Mexico. Minto Explorations Ltd., its Canadian subsidiary, owns and operates copper Minto Mine located in Yukon, Canada. Capstone Mining Chile SpA, its Chilean subsidiary, is performing exploration for base metal deposits in Chile. Minera Santo Domingo SCM, a Chilean subsidiary, holds the Santo Domingo copper-iron project in Chile.

Contact

BRITISH COLUMBIA
Vancouver
2100 - 510 West Georgia Street
+16046848894.0
capstonemining.com

IPO

1992-06-05

Employees

1 075

Officers

Executive Chair
Mr. Darren M. Pylot
CEO & Director
Mr. John Fraser MacKenzie M.Sc Eng, MBL
President & COO
Mr. Cashel Aran Meagher P. Eng., P.Geo.
CFO & Senior VP
Mr. Ramanpreet S. Randhawa
Senior VP of Risk & ESG, General Counsel and Corporate Secretary
Ms. Wendy A. King
Senior Vice President of Strategy & Capital Markets
Mr. Jerrold I. Annett
Show More
Senior Vice President of Technical Services
Mr. Peter Amelunxen
Director of Investor Relations & Strategic Analysis
Daniel Sampieri
Senior Vice President of Corporate Development
Mr. Chris H. Richter
Director of Human Resources
Whitney Buhlin
Show Less

See Also

Discover More
What is the Intrinsic Value of one CS stock?

The intrinsic value of one CS stock under the Base Case scenario is 18.35 CAD.

Is CS stock undervalued or overvalued?

Compared to the current market price of 10.065 CAD, Capstone Copper Corp is Undervalued by 45%.

Back to Top