Capstone Copper Corp
TSX:CS

Watchlist Manager
Capstone Copper Corp Logo
Capstone Copper Corp
TSX:CS
Watchlist
Price: 9.015 CAD 1.75%
Market Cap: 6.9B CAD
Have any thoughts about
Capstone Copper Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Capstone Copper Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(11)
(22)
(35)
(51)
(267)
(252)
(247)
(262)
(34)
(197)
(192)
(166)
(157)
55
69
64
45
(24)
(22)
(57)
(69)
(16)
(46)
(15)
(2)
12
161
206
239
253
161
204
206
136
72
(54)
(134)
(125)
(102)
(40)
19
Depreciation & Amortization
130
140
125
122
114
114
123
116
113
108
95
94
84
79
77
73
73
72
72
78
76
83
84
83
86
83
89
90
89
93
101
132
157
176
188
189
205
237
261
280
289
Other Non-Cash Items
97
111
103
84
245
209
200
218
28
251
262
242
244
17
2
15
18
62
75
93
91
32
20
(10)
7
40
141
218
215
219
152
(8)
(87)
(17)
(8)
84
188
126
94
99
95
Cash Taxes Paid
30
27
26
25
14
12
11
7
8
1
(2)
(1)
(1)
16
15
16
17
9
18
19
20
17
12
8
6
5
13
20
26
33
56
68
71
70
55
39
32
22
13
13
16
Cash Interest Paid
10
10
11
11
12
12
13
14
15
16
15
14
14
14
15
16
16
16
16
16
15
16
15
14
13
11
10
8
5
4
4
2
3
8
8
8
9
7
8
10
9
Change in Working Capital
(22)
(36)
(52)
(30)
(63)
(46)
(12)
(16)
(25)
(36)
(49)
(52)
(52)
(38)
(24)
(4)
(15)
22
3
14
26
(5)
13
28
11
12
(31)
(30)
(16)
(12)
(88)
(111)
(119)
(208)
(153)
(184)
(179)
(122)
(94)
(76)
(111)
Cash from Operating Activities
200
N/A
192
-4%
140
-27%
124
-12%
30
-75%
26
-16%
64
+152%
57
-12%
81
+43%
125
+54%
115
-8%
118
+3%
119
+0%
113
-5%
123
+10%
148
+20%
122
-18%
131
+8%
127
-3%
129
+1%
125
-3%
93
-26%
71
-23%
86
+21%
102
+18%
147
+44%
361
+145%
484
+34%
526
+9%
553
+5%
325
-41%
216
-33%
157
-27%
87
-44%
99
+13%
35
-64%
81
+129%
117
+45%
159
+36%
262
+65%
293
+12%
Investing Cash Flow
Capital Expenditures
(763)
(96)
(117)
(135)
(122)
(145)
(122)
(106)
(94)
(75)
(74)
(73)
(72)
(74)
(76)
(89)
(88)
(97)
(96)
(96)
(103)
(97)
(99)
(90)
(91)
(98)
(95)
(119)
(128)
(133)
(158)
(292)
(443)
(560)
(688)
(648)
(636)
(617)
(539)
(520)
(453)
Other Items
(10)
(11)
(20)
(7)
0
1
1
1
0
1
2
2
19
41
(24)
(3)
9
(36)
34
35
8
31
23
4
1
1
(23)
(27)
(8)
(10)
226
220
195
189
(33)
(40)
(51)
(57)
(66)
(71)
(72)
Cash from Investing Activities
(773)
N/A
(107)
+86%
(138)
-28%
(141)
-2%
(121)
+14%
(145)
-19%
(121)
+16%
(105)
+13%
(93)
+11%
(74)
+20%
(72)
+3%
(70)
+2%
(53)
+25%
(34)
+36%
(100)
-195%
(92)
+8%
(79)
+14%
(133)
-68%
(62)
+53%
(61)
+2%
(95)
-56%
(66)
+31%
(76)
-17%
(86)
-13%
(90)
-5%
(96)
-7%
(118)
-22%
(146)
-24%
(136)
+7%
(144)
-6%
68
N/A
(72)
N/A
(248)
-245%
(371)
-49%
(720)
-94%
(688)
+4%
(687)
+0%
(673)
+2%
(605)
+10%
(591)
+2%
(526)
+11%
Financing Cash Flow
Net Issuance of Common Stock
4
4
2
0
(0)
(1)
0
(2)
(2)
(2)
(1)
(1)
(2)
(4)
(6)
(7)
(7)
(4)
(3)
(1)
0
0
0
0
1
3
4
6
6
4
5
3
3
3
4
4
4
3
254
255
256
Net Issuance of Debt
297
(38)
(10)
(8)
30
72
44
44
19
(21)
(40)
(50)
(50)
(54)
(34)
(24)
(64)
(55)
(55)
(76)
(26)
(11)
(1)
49
9
(27)
(222)
(252)
(223)
(188)
(10)
74
152
271
390
477
544
511
226
106
(1)
Other
(6)
(3)
(6)
(4)
(6)
(2)
11
7
5
(2)
(16)
(18)
(24)
(37)
(42)
(39)
(33)
(19)
(14)
(13)
(14)
(11)
(10)
(11)
(9)
(10)
(11)
(8)
(22)
(20)
(20)
(41)
(73)
(82)
(83)
(60)
(12)
(5)
(5)
(13)
(12)
Cash from Financing Activities
295
N/A
(37)
N/A
(14)
+62%
(11)
+22%
23
N/A
70
+201%
55
-21%
49
-11%
23
-53%
(24)
N/A
(57)
-142%
(69)
-20%
(76)
-10%
(96)
-26%
(82)
+14%
(69)
+15%
(103)
-49%
(79)
+24%
(72)
+8%
(90)
-24%
(40)
+56%
(22)
+45%
(11)
+49%
38
N/A
1
-98%
(34)
N/A
(229)
-570%
(254)
-11%
(239)
+6%
(204)
+14%
(25)
+88%
36
N/A
81
+125%
192
+138%
311
+62%
421
+35%
535
+27%
508
-5%
475
-7%
348
-27%
244
-30%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(2)
(2)
(3)
(0)
1
1
2
1
2
3
3
4
3
1
(1)
(2)
(2)
(1)
(1)
(1)
0
(2)
(1)
(1)
0
1
1
1
0
1
(0)
(2)
(1)
(1)
(0)
4
4
2
2
(1)
Net Change in Cash
(281)
N/A
46
N/A
(13)
N/A
(31)
-131%
(68)
-119%
(49)
+28%
(1)
+97%
3
N/A
12
+344%
29
+140%
(12)
N/A
(18)
-52%
(6)
+65%
(14)
-127%
(57)
-306%
(14)
+76%
(62)
-348%
(82)
-32%
(8)
+90%
(23)
-178%
(11)
+53%
6
N/A
(18)
N/A
37
N/A
12
-67%
17
+38%
16
-7%
85
+446%
153
+79%
206
+35%
369
+80%
180
-51%
(12)
N/A
(92)
-690%
(311)
-239%
(232)
+25%
(66)
+71%
(44)
+33%
32
N/A
22
-31%
10
-55%
Free Cash Flow
Free Cash Flow
(563)
N/A
96
N/A
23
-76%
(11)
N/A
(91)
-759%
(120)
-31%
(58)
+52%
(49)
+15%
(13)
+74%
51
N/A
41
-19%
46
+11%
47
+2%
38
-18%
47
+24%
59
+24%
34
-43%
34
+1%
31
-9%
33
+5%
22
-32%
(4)
N/A
(28)
-645%
(4)
+87%
11
N/A
50
+373%
266
+434%
365
+38%
399
+9%
420
+5%
168
-60%
(76)
N/A
(286)
-277%
(472)
-65%
(588)
-25%
(613)
-4%
(555)
+9%
(500)
+10%
(380)
+24%
(258)
+32%
(161)
+38%

See Also

Discover More