Canadian Pacific Railway Ltd
TSX:CP

Watchlist Manager
Canadian Pacific Railway Ltd Logo
Canadian Pacific Railway Ltd
TSX:CP
Watchlist
Price: 108.49 CAD -1.04% Market Closed
Market Cap: 101.3B CAD
Have any thoughts about
Canadian Pacific Railway Ltd?
Write Note

Relative Value

The Relative Value of one CP stock under the Base Case scenario is 143.58 CAD. Compared to the current market price of 108.49 CAD, Canadian Pacific Railway Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CP Relative Value
Base Case
143.58 CAD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
6
Median 3Y
9.9
Median 5Y
7.9
Industry
0.8
Forward
6.7
vs History
23
vs Industry
14
Median 3Y
28.2
Median 5Y
25
Industry
14.8
Forward
24.8
vs History
58
vs Industry
10
Median 3Y
22.6
Median 5Y
21.7
Industry
7.4
vs History
vs Industry
10
Median 3Y
9.7
Median 5Y
29.7
Industry
17.7
vs History
85
vs Industry
19
Median 3Y
2.5
Median 5Y
2.5
Industry
1.3
vs History
69
vs Industry
5
Median 3Y
11.9
Median 5Y
9
Industry
1.2
Forward
8
vs History
63
vs Industry
18
Median 3Y
14.4
Median 5Y
10.3
Industry
5.4
vs History
60
vs Industry
11
Median 3Y
23.9
Median 5Y
17.7
Industry
8
Forward
16
vs History
53
vs Industry
14
Median 3Y
29.4
Median 5Y
24
Industry
13.8
Forward
20.9
vs History
58
vs Industry
9
Median 3Y
27.1
Median 5Y
25.6
Industry
9.9
vs History
36
vs Industry
7
Median 3Y
55.6
Median 5Y
52.2
Industry
17.4
vs History
80
vs Industry
18
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

CP Competitors Multiples
Canadian Pacific Railway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.4 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3.1T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.5
CN
Daqin Railway Co Ltd
SSE:601006
112.9B CNY 1.5 12 6.1 6.1