Canadian Natural Resources Ltd
TSX:CNQ
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
35.85
51.125
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Canadian Natural Resources Ltd
Income Statement
Canadian Natural Resources Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
138
|
127
|
121
|
138
|
159
|
187
|
209
|
211
|
201
|
189
|
188
|
184
|
189
|
187
|
178
|
169
|
149
|
131
|
119
|
106
|
140
|
198
|
247
|
287
|
276
|
242
|
196
|
156
|
128
|
136
|
229
|
322
|
410
|
462
|
448
|
439
|
451
|
433
|
422
|
410
|
387
|
375
|
369
|
364
|
365
|
346
|
325
|
303
|
280
|
270
|
290
|
299
|
331
|
0
|
256
|
255
|
374
|
328
|
329
|
341
|
431
|
473
|
532
|
625
|
728
|
784
|
829
|
826
|
798
|
799
|
806
|
857
|
912
|
927
|
929
|
872
|
828
|
807
|
785
|
789
|
743
|
721
|
704
|
676
|
670
|
661
|
679
|
716
|
691
|
675
|
655
|
622
|
673
|
793
|
873
|
812
|
|
| Revenue |
3 177
N/A
|
2 732
-14%
|
2 652
-3%
|
2 950
+11%
|
3 742
+27%
|
4 410
+18%
|
4 954
+12%
|
5 213
+5%
|
5 283
+1%
|
5 149
-3%
|
5 473
+6%
|
6 008
+10%
|
7 258
+21%
|
6 850
-6%
|
7 128
+4%
|
8 580
+20%
|
9 764
+14%
|
10 382
+6%
|
11 240
+8%
|
10 787
-4%
|
10 398
-4%
|
10 788
+4%
|
10 870
+1%
|
10 804
-1%
|
11 152
+3%
|
11 928
+7%
|
13 531
+13%
|
14 770
+9%
|
14 156
-4%
|
12 625
-11%
|
10 739
-15%
|
9 351
-13%
|
10 142
+8%
|
11 382
+12%
|
12 134
+7%
|
12 579
+4%
|
12 901
+3%
|
12 625
-2%
|
12 668
+0%
|
12 930
+2%
|
13 792
+7%
|
14 368
+4%
|
14 861
+3%
|
15 107
+2%
|
14 589
-3%
|
14 817
+2%
|
14 775
0%
|
15 898
+8%
|
16 145
+2%
|
16 786
+4%
|
18 373
+9%
|
18 426
+0%
|
18 863
+2%
|
17 501
-7%
|
15 552
-11%
|
13 954
-10%
|
12 363
-11%
|
11 507
-7%
|
10 637
-8%
|
9 858
-7%
|
11 427
+16%
|
13 011
+14%
|
14 370
+10%
|
16 501
+15%
|
17 342
+5%
|
19 054
+10%
|
21 095
+11%
|
22 528
+7%
|
21 027
-7%
|
20 801
-1%
|
20 411
-2%
|
20 672
+1%
|
22 871
+11%
|
22 123
-3%
|
19 432
-12%
|
17 776
-9%
|
16 893
-5%
|
19 001
+12%
|
22 655
+19%
|
25 862
+14%
|
30 057
+16%
|
34 126
+14%
|
39 076
+15%
|
41 822
+7%
|
42 298
+1%
|
40 251
-5%
|
36 666
-9%
|
36 104
-2%
|
35 968
0%
|
35 582
-1%
|
36 743
+3%
|
35 741
-3%
|
35 656
0%
|
38 351
+8%
|
37 998
-1%
|
38 621
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(995)
|
(821)
|
(820)
|
(899)
|
(1 256)
|
(1 187)
|
(1 377)
|
(1 495)
|
(1 578)
|
(1 595)
|
(1 633)
|
(1 734)
|
(2 537)
|
(1 900)
|
(1 973)
|
(2 786)
|
(3 150)
|
(3 448)
|
(3 806)
|
(3 367)
|
(3 392)
|
(3 520)
|
(3 620)
|
(3 648)
|
(3 754)
|
(3 902)
|
(4 232)
|
(4 440)
|
(4 387)
|
(4 214)
|
(3 997)
|
(3 940)
|
(4 205)
|
(4 614)
|
(4 903)
|
(5 066)
|
(5 232)
|
(5 390)
|
(5 517)
|
(5 718)
|
(5 998)
|
(6 287)
|
(6 548)
|
(6 807)
|
(7 001)
|
(7 236)
|
(7 311)
|
(7 464)
|
(7 497)
|
(7 549)
|
(7 998)
|
(8 182)
|
(8 497)
|
(8 343)
|
(7 877)
|
(7 569)
|
(7 105)
|
(6 749)
|
(6 414)
|
(6 146)
|
(7 006)
|
(7 338)
|
(7 911)
|
(8 933)
|
(9 204)
|
(10 122)
|
(10 831)
|
(10 987)
|
(10 653)
|
(10 440)
|
(10 205)
|
(10 403)
|
(10 976)
|
(11 523)
|
(11 162)
|
(10 893)
|
(10 778)
|
(10 951)
|
(12 038)
|
(12 771)
|
(13 756)
|
(14 962)
|
(16 676)
|
(17 709)
|
(18 685)
|
(18 688)
|
(18 260)
|
(18 287)
|
(17 782)
|
(17 725)
|
(17 818)
|
(17 774)
|
(18 077)
|
(19 148)
|
(19 138)
|
(19 755)
|
|
| Gross Profit |
2 182
N/A
|
1 911
-12%
|
1 832
-4%
|
2 052
+12%
|
2 486
+21%
|
3 223
+30%
|
3 577
+11%
|
3 718
+4%
|
3 705
0%
|
3 554
-4%
|
3 840
+8%
|
4 274
+11%
|
4 721
+10%
|
4 950
+5%
|
5 155
+4%
|
5 794
+12%
|
6 614
+14%
|
6 934
+5%
|
7 434
+7%
|
7 420
0%
|
7 006
-6%
|
7 268
+4%
|
7 250
0%
|
7 156
-1%
|
7 398
+3%
|
8 026
+8%
|
9 299
+16%
|
10 330
+11%
|
9 769
-5%
|
8 411
-14%
|
6 742
-20%
|
5 411
-20%
|
5 937
+10%
|
6 768
+14%
|
7 231
+7%
|
7 513
+4%
|
7 669
+2%
|
7 235
-6%
|
7 151
-1%
|
7 212
+1%
|
7 794
+8%
|
8 081
+4%
|
8 313
+3%
|
8 300
0%
|
7 588
-9%
|
7 581
0%
|
7 464
-2%
|
8 434
+13%
|
8 648
+3%
|
9 237
+7%
|
10 375
+12%
|
10 244
-1%
|
10 366
+1%
|
9 158
-12%
|
7 675
-16%
|
6 385
-17%
|
5 258
-18%
|
4 758
-10%
|
4 223
-11%
|
3 712
-12%
|
4 421
+19%
|
5 673
+28%
|
6 459
+14%
|
7 568
+17%
|
8 138
+8%
|
8 932
+10%
|
10 264
+15%
|
11 541
+12%
|
10 374
-10%
|
10 361
0%
|
10 206
-1%
|
10 269
+1%
|
11 895
+16%
|
10 600
-11%
|
8 270
-22%
|
6 883
-17%
|
6 115
-11%
|
8 050
+32%
|
10 617
+32%
|
13 091
+23%
|
16 301
+25%
|
19 164
+18%
|
22 400
+17%
|
24 113
+8%
|
23 613
-2%
|
21 563
-9%
|
18 406
-15%
|
17 817
-3%
|
18 186
+2%
|
17 857
-2%
|
18 925
+6%
|
17 967
-5%
|
17 579
-2%
|
19 203
+9%
|
18 860
-2%
|
18 866
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(941)
|
(997)
|
(1 075)
|
(1 250)
|
(1 375)
|
(1 522)
|
(1 732)
|
(1 768)
|
(1 858)
|
(1 948)
|
(1 950)
|
(2 111)
|
(2 194)
|
(2 421)
|
(2 664)
|
(2 806)
|
(2 956)
|
(3 018)
|
(2 916)
|
(2 745)
|
(3 034)
|
(3 136)
|
(3 405)
|
(3 720)
|
(3 499)
|
(3 421)
|
(3 749)
|
(3 305)
|
(3 060)
|
(2 983)
|
(2 604)
|
(3 074)
|
(3 551)
|
(3 741)
|
(3 750)
|
(3 787)
|
(4 657)
|
(4 811)
|
(4 710)
|
(4 479)
|
(3 867)
|
(3 773)
|
(4 075)
|
(4 546)
|
(4 535)
|
(4 899)
|
(5 061)
|
(5 283)
|
(5 485)
|
(5 151)
|
(5 471)
|
(5 571)
|
(5 506)
|
(5 646)
|
(5 239)
|
(5 303)
|
(6 000)
|
(5 892)
|
(5 970)
|
(5 952)
|
(5 700)
|
(5 691)
|
(5 489)
|
(5 583)
|
(5 803)
|
(5 650)
|
(5 998)
|
(5 841)
|
(5 526)
|
(5 669)
|
(5 531)
|
(5 764)
|
(6 303)
|
(6 365)
|
(6 500)
|
(6 520)
|
(6 560)
|
(6 533)
|
(6 626)
|
(6 878)
|
(6 789)
|
(6 736)
|
(6 551)
|
(7 022)
|
(8 853)
|
(8 419)
|
(8 623)
|
(9 032)
|
(7 722)
|
(8 090)
|
(8 270)
|
(8 010)
|
(7 852)
|
(7 941)
|
(8 098)
|
(8 586)
|
|
| Selling, General & Administrative |
(38)
|
(43)
|
(47)
|
(56)
|
(61)
|
(66)
|
(182)
|
(218)
|
(287)
|
(353)
|
(304)
|
(401)
|
(374)
|
(509)
|
(687)
|
(773)
|
(874)
|
(890)
|
(716)
|
(462)
|
(575)
|
(488)
|
(593)
|
(781)
|
(566)
|
(510)
|
(888)
|
(500)
|
(306)
|
(269)
|
111
|
(339)
|
(642)
|
(670)
|
(457)
|
(262)
|
(414)
|
(513)
|
(421)
|
(199)
|
(133)
|
91
|
10
|
(287)
|
(56)
|
(248)
|
(318)
|
(335)
|
(470)
|
(553)
|
(800)
|
(635)
|
(433)
|
(368)
|
(110)
|
(151)
|
(344)
|
(379)
|
(571)
|
(721)
|
(700)
|
(611)
|
(369)
|
(400)
|
(453)
|
(332)
|
(612)
|
(417)
|
(179)
|
(318)
|
(144)
|
(254)
|
(567)
|
(320)
|
(354)
|
(335)
|
(309)
|
(648)
|
(761)
|
(822)
|
(880)
|
(1 306)
|
(1 134)
|
(1 080)
|
(1 219)
|
(741)
|
(878)
|
(1 194)
|
(943)
|
(1 191)
|
(1 113)
|
(787)
|
(782)
|
(540)
|
(588)
|
(723)
|
|
| Depreciation & Amortization |
(903)
|
(930)
|
(1 004)
|
(1 171)
|
(1 314)
|
(1 441)
|
(1 520)
|
(1 504)
|
(1 509)
|
(1 537)
|
(1 593)
|
(1 659)
|
(1 769)
|
(1 854)
|
(1 912)
|
(1 964)
|
(2 013)
|
(2 060)
|
(2 133)
|
(2 217)
|
(2 391)
|
(2 579)
|
(2 742)
|
(2 868)
|
(2 863)
|
(2 842)
|
(2 792)
|
(2 736)
|
(2 683)
|
(2 641)
|
(2 635)
|
(2 649)
|
(2 819)
|
(2 970)
|
(3 185)
|
(3 410)
|
(4 120)
|
(4 172)
|
(4 163)
|
(4 152)
|
(3 604)
|
(3 730)
|
(3 944)
|
(4 113)
|
(4 328)
|
(4 495)
|
(4 583)
|
(4 785)
|
(4 844)
|
(4 713)
|
(4 778)
|
(4 746)
|
(4 880)
|
(5 224)
|
(5 267)
|
(5 417)
|
(5 483)
|
(5 347)
|
(5 241)
|
(5 081)
|
(4 858)
|
(4 938)
|
(4 974)
|
(5 029)
|
(5 186)
|
(5 144)
|
(5 204)
|
(5 239)
|
(5 161)
|
(5 167)
|
(5 204)
|
(5 324)
|
(5 546)
|
(5 847)
|
(5 943)
|
(5 981)
|
(6 046)
|
(5 903)
|
(5 888)
|
(5 866)
|
(5 724)
|
(5 710)
|
(5 685)
|
(5 697)
|
(7 353)
|
(7 364)
|
(7 398)
|
(7 481)
|
(6 413)
|
(6 528)
|
(6 780)
|
(6 841)
|
(6 681)
|
(7 018)
|
(7 134)
|
(7 489)
|
|
| Other Operating Expenses |
0
|
(24)
|
(24)
|
(24)
|
0
|
(15)
|
(30)
|
(46)
|
(62)
|
(58)
|
(53)
|
(51)
|
(51)
|
(58)
|
(65)
|
(69)
|
(69)
|
(68)
|
(67)
|
(66)
|
(68)
|
(69)
|
(70)
|
(71)
|
(70)
|
(69)
|
(69)
|
(69)
|
(71)
|
(73)
|
(80)
|
(86)
|
(90)
|
(101)
|
(108)
|
(115)
|
(123)
|
(126)
|
(126)
|
(128)
|
(130)
|
(134)
|
(141)
|
(146)
|
(151)
|
(156)
|
(160)
|
(163)
|
(171)
|
115
|
107
|
(190)
|
(193)
|
(54)
|
138
|
265
|
(173)
|
(166)
|
(158)
|
(150)
|
(142)
|
(142)
|
(146)
|
(154)
|
(164)
|
(174)
|
(182)
|
(185)
|
(186)
|
(184)
|
(183)
|
(186)
|
(190)
|
(198)
|
(203)
|
(204)
|
(205)
|
18
|
23
|
(190)
|
(185)
|
280
|
268
|
(245)
|
(281)
|
(314)
|
(347)
|
(357)
|
(366)
|
(371)
|
(377)
|
(382)
|
(389)
|
(383)
|
(376)
|
(374)
|
|
| Operating Income |
1 241
N/A
|
914
-26%
|
757
-17%
|
801
+6%
|
1 111
+39%
|
1 701
+53%
|
1 846
+8%
|
1 951
+6%
|
1 847
-5%
|
1 606
-13%
|
1 890
+18%
|
2 163
+14%
|
2 527
+17%
|
2 529
+0%
|
2 491
-2%
|
2 988
+20%
|
3 658
+22%
|
3 916
+7%
|
4 518
+15%
|
4 675
+3%
|
3 972
-15%
|
4 132
+4%
|
3 845
-7%
|
3 436
-11%
|
3 899
+13%
|
4 605
+18%
|
5 550
+21%
|
7 025
+27%
|
6 709
-4%
|
5 428
-19%
|
4 138
-24%
|
2 337
-44%
|
2 386
+2%
|
3 027
+27%
|
3 481
+15%
|
3 726
+7%
|
3 012
-19%
|
2 424
-20%
|
2 441
+1%
|
2 733
+12%
|
3 927
+44%
|
4 308
+10%
|
4 238
-2%
|
3 754
-11%
|
3 053
-19%
|
2 682
-12%
|
2 403
-10%
|
3 151
+31%
|
3 163
+0%
|
4 086
+29%
|
4 904
+20%
|
4 673
-5%
|
4 860
+4%
|
3 512
-28%
|
2 436
-31%
|
1 082
-56%
|
(742)
N/A
|
(1 134)
-53%
|
(1 747)
-54%
|
(2 240)
-28%
|
(1 279)
+43%
|
(18)
+99%
|
970
N/A
|
1 985
+105%
|
2 335
+18%
|
3 282
+41%
|
4 266
+30%
|
5 700
+34%
|
4 848
-15%
|
4 692
-3%
|
4 675
0%
|
4 505
-4%
|
5 592
+24%
|
4 235
-24%
|
1 770
-58%
|
363
-79%
|
(445)
N/A
|
1 517
N/A
|
3 991
+163%
|
6 213
+56%
|
9 512
+53%
|
12 428
+31%
|
15 849
+28%
|
17 091
+8%
|
14 760
-14%
|
13 144
-11%
|
9 783
-26%
|
8 785
-10%
|
10 464
+19%
|
9 767
-7%
|
10 655
+9%
|
9 957
-7%
|
9 727
-2%
|
11 262
+16%
|
10 762
-4%
|
10 280
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(201)
|
(143)
|
(105)
|
(105)
|
(128)
|
(186)
|
(187)
|
(134)
|
(14)
|
(155)
|
(433)
|
(621)
|
(532)
|
(1 430)
|
(1 450)
|
(2 146)
|
(1 969)
|
(1 279)
|
(1 377)
|
(144)
|
(574)
|
(652)
|
(177)
|
(435)
|
(1 367)
|
(1 550)
|
(4 031)
|
(2 469)
|
384
|
1 069
|
2 904
|
1 519
|
(517)
|
(327)
|
111
|
(162)
|
(151)
|
(490)
|
(372)
|
(494)
|
(347)
|
(392)
|
(369)
|
(355)
|
(444)
|
(352)
|
(449)
|
(451)
|
(416)
|
(472)
|
(498)
|
(469)
|
166
|
107
|
(141)
|
(270)
|
(663)
|
(133)
|
(117)
|
(66)
|
(34)
|
(461)
|
(82)
|
160
|
159
|
(248)
|
(859)
|
(1 088)
|
(1 778)
|
(1 276)
|
(972)
|
(1 311)
|
(636)
|
(1 940)
|
(1 633)
|
(1 173)
|
(645)
|
746
|
877
|
352
|
(79)
|
(135)
|
(1 021)
|
(1 307)
|
(1 056)
|
(1 229)
|
(628)
|
(248)
|
(299)
|
(482)
|
(886)
|
(526)
|
(1 668)
|
(1 514)
|
(541)
|
(1 123)
|
|
| Non-Reccuring Items |
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
317
|
330
|
330
|
194
|
13
|
0
|
0
|
0
|
289
|
289
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
0
|
0
|
695
|
478
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
(1 178)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
739
|
771
|
771
|
722
|
250
|
0
|
483
|
597
|
379
|
0
|
253
|
411
|
452
|
0
|
313
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
218
|
0
|
0
|
0
|
379
|
0
|
0
|
0
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 016
N/A
|
772
-24%
|
652
-16%
|
697
+7%
|
983
+41%
|
1 516
+54%
|
1 658
+9%
|
1 816
+10%
|
1 833
+1%
|
1 451
-21%
|
1 457
+0%
|
1 542
+6%
|
1 995
+29%
|
1 099
-45%
|
1 041
-5%
|
842
-19%
|
1 689
+101%
|
2 637
+56%
|
3 141
+19%
|
4 531
+44%
|
3 398
-25%
|
3 480
+2%
|
3 668
+5%
|
3 001
-18%
|
2 532
-16%
|
3 055
+21%
|
1 519
-50%
|
4 556
+200%
|
7 093
+56%
|
6 497
-8%
|
7 042
+8%
|
3 856
-45%
|
1 869
-52%
|
2 700
+44%
|
3 592
+33%
|
3 564
-1%
|
2 861
-20%
|
1 934
-32%
|
2 205
+14%
|
2 556
+16%
|
3 910
+53%
|
4 246
+9%
|
4 063
-4%
|
3 412
-16%
|
2 609
-24%
|
2 330
-11%
|
1 954
-16%
|
2 989
+53%
|
3 036
+2%
|
3 614
+19%
|
4 406
+22%
|
4 204
-5%
|
5 163
+23%
|
3 619
-30%
|
2 295
-37%
|
861
-62%
|
(667)
N/A
|
(496)
+26%
|
(1 093)
-120%
|
(1 584)
-45%
|
(1 063)
+33%
|
(261)
+75%
|
1 371
N/A
|
2 742
+100%
|
2 873
+5%
|
3 413
+19%
|
3 660
+7%
|
5 023
+37%
|
3 522
-30%
|
3 868
+10%
|
4 016
+4%
|
3 235
-19%
|
4 956
+53%
|
2 295
-54%
|
137
-94%
|
(810)
N/A
|
(873)
-8%
|
2 263
N/A
|
4 868
+115%
|
7 260
+49%
|
9 911
+37%
|
12 293
+24%
|
14 828
+21%
|
15 784
+6%
|
13 704
-13%
|
11 915
-13%
|
9 155
-23%
|
8 537
-7%
|
10 165
+19%
|
9 285
-9%
|
9 769
+5%
|
9 431
-3%
|
8 059
-15%
|
9 748
+21%
|
10 301
+6%
|
7 979
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(360)
|
(245)
|
(267)
|
(275)
|
(408)
|
(621)
|
(384)
|
(454)
|
(430)
|
(211)
|
(478)
|
(464)
|
(590)
|
(376)
|
(358)
|
(319)
|
(639)
|
(1 106)
|
(791)
|
(1 216)
|
(874)
|
(744)
|
(1 129)
|
(878)
|
76
|
11
|
359
|
(543)
|
(2 108)
|
(1 934)
|
(1 970)
|
(961)
|
(289)
|
(690)
|
(1 093)
|
(1 127)
|
(1 188)
|
(950)
|
(943)
|
(1 054)
|
(1 267)
|
(1 222)
|
(1 215)
|
(1 040)
|
(717)
|
(652)
|
(553)
|
(780)
|
(766)
|
(275)
|
(473)
|
(400)
|
(1 234)
|
(564)
|
(715)
|
(431)
|
30
|
6
|
669
|
945
|
859
|
407
|
186
|
(175)
|
(476)
|
(678)
|
(1 015)
|
(1 260)
|
(931)
|
(899)
|
802
|
808
|
460
|
878
|
(105)
|
223
|
438
|
(39)
|
(783)
|
(1 381)
|
(2 247)
|
(2 905)
|
(3 489)
|
(3 833)
|
(2 767)
|
(2 280)
|
(1 559)
|
(1 411)
|
(1 932)
|
(1 864)
|
(2 096)
|
(1 836)
|
(1 953)
|
(2 171)
|
(1 980)
|
(1 324)
|
|
| Income from Continuing Operations |
656
|
527
|
384
|
421
|
575
|
895
|
1 275
|
1 362
|
1 403
|
1 240
|
979
|
1 078
|
1 405
|
723
|
683
|
523
|
1 050
|
1 531
|
2 350
|
3 315
|
2 524
|
2 736
|
2 539
|
2 123
|
2 608
|
3 066
|
1 878
|
4 013
|
4 985
|
4 563
|
5 072
|
2 895
|
1 580
|
2 010
|
2 499
|
2 437
|
1 673
|
984
|
1 262
|
1 502
|
2 643
|
3 024
|
2 848
|
2 372
|
1 892
|
1 678
|
1 401
|
2 209
|
2 270
|
3 339
|
3 933
|
3 804
|
3 929
|
3 055
|
1 580
|
430
|
(637)
|
(490)
|
(424)
|
(639)
|
(204)
|
146
|
1 557
|
2 567
|
2 397
|
2 735
|
2 645
|
3 763
|
2 591
|
2 969
|
4 818
|
4 043
|
5 416
|
3 173
|
32
|
(587)
|
(435)
|
2 224
|
4 085
|
5 879
|
7 664
|
9 388
|
11 339
|
11 951
|
10 937
|
9 635
|
7 596
|
7 126
|
8 233
|
7 421
|
7 673
|
7 595
|
6 106
|
7 577
|
8 321
|
6 655
|
|
| Net Income (Common) |
642
N/A
|
520
-19%
|
378
-27%
|
414
+10%
|
570
+38%
|
898
+58%
|
1 278
+42%
|
1 361
+7%
|
1 403
+3%
|
1 234
-12%
|
968
-22%
|
1 078
+11%
|
1 405
+30%
|
723
-49%
|
683
-6%
|
523
-23%
|
1 050
+101%
|
1 531
+46%
|
2 350
+53%
|
3 315
+41%
|
2 524
-24%
|
2 736
+8%
|
2 539
-7%
|
2 123
-16%
|
2 608
+23%
|
3 066
+18%
|
1 878
-39%
|
4 013
+114%
|
4 985
+24%
|
4 563
-8%
|
5 072
+11%
|
2 895
-43%
|
1 580
-45%
|
2 010
+27%
|
2 499
+24%
|
2 437
-2%
|
1 673
-31%
|
984
-41%
|
1 262
+28%
|
1 502
+19%
|
2 643
+76%
|
3 024
+14%
|
2 848
-6%
|
2 372
-17%
|
1 892
-20%
|
1 678
-11%
|
1 401
-17%
|
2 209
+58%
|
2 270
+3%
|
2 679
+18%
|
3 273
+22%
|
3 144
-4%
|
3 929
+25%
|
3 055
-22%
|
1 580
-48%
|
430
-73%
|
(637)
N/A
|
(490)
+23%
|
(424)
+13%
|
(639)
-51%
|
(204)
+68%
|
146
N/A
|
1 557
+966%
|
2 567
+65%
|
2 397
-7%
|
2 735
+14%
|
2 645
-3%
|
3 763
+42%
|
2 591
-31%
|
2 969
+15%
|
4 818
+62%
|
4 043
-16%
|
5 416
+34%
|
3 173
-41%
|
32
-99%
|
(587)
N/A
|
(435)
+26%
|
2 224
N/A
|
4 085
+84%
|
5 879
+44%
|
7 664
+30%
|
9 388
+22%
|
11 339
+21%
|
11 951
+5%
|
10 937
-8%
|
9 635
-12%
|
7 596
-21%
|
7 126
-6%
|
8 233
+16%
|
7 421
-10%
|
7 673
+3%
|
7 595
-1%
|
6 106
-20%
|
7 577
+24%
|
8 321
+10%
|
6 655
-20%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.26
-19%
|
0.19
-27%
|
0.2
+5%
|
0.27
+35%
|
0.41
+52%
|
0.58
+41%
|
0.59
+2%
|
0.63
+7%
|
0.56
-11%
|
0.44
-21%
|
0.49
+11%
|
0.65
+33%
|
0.33
-49%
|
0.31
-6%
|
0.24
-23%
|
0.49
+104%
|
0.71
+45%
|
1.09
+54%
|
1.54
+41%
|
1.17
-24%
|
1.27
+9%
|
1.18
-7%
|
0.98
-17%
|
1.21
+23%
|
1.42
+17%
|
0.87
-39%
|
1.86
+114%
|
2.31
+24%
|
2.11
-9%
|
2.34
+11%
|
1.33
-43%
|
0.73
-45%
|
0.92
+26%
|
1.15
+25%
|
1.12
-3%
|
0.76
-32%
|
0.45
-41%
|
0.57
+27%
|
0.68
+19%
|
1.2
+76%
|
1.37
+14%
|
1.29
-6%
|
1.07
-17%
|
0.86
-20%
|
0.76
-12%
|
0.64
-16%
|
1.02
+59%
|
1.04
+2%
|
1.23
+18%
|
1.5
+22%
|
1.43
-5%
|
1.79
+25%
|
1.39
-22%
|
0.71
-49%
|
0.19
-73%
|
-0.29
N/A
|
-0.23
+21%
|
-0.19
+17%
|
-0.29
-53%
|
-0.09
+69%
|
0.07
N/A
|
0.69
+886%
|
1.05
+52%
|
1.01
-4%
|
1.11
+10%
|
1.08
-3%
|
1.54
+43%
|
1.06
-31%
|
1.22
+15%
|
2
+64%
|
1.69
-16%
|
2.27
+34%
|
1.34
-41%
|
0.01
-99%
|
-0.25
N/A
|
-0.18
+28%
|
0.94
N/A
|
1.72
+83%
|
2.48
+44%
|
3.23
+30%
|
3.96
+23%
|
4.85
+22%
|
5.28
+9%
|
4.76
-10%
|
4.33
-9%
|
3.43
-21%
|
3.23
-6%
|
3.74
+16%
|
3.43
-8%
|
3.56
+4%
|
3.56
N/A
|
2.85
-20%
|
3.59
+26%
|
3.96
+10%
|
3.16
-20%
|
|