Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 407.37 CAD 9.21% Market Closed
Market Cap: 46.9B CAD

Intrinsic Value

The intrinsic value of one CLS stock under the Base Case scenario is 272.81 CAD. Compared to the current market price of 407.37 CAD, Celestica Inc is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLS Intrinsic Value
272.81 CAD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Celestica Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CLS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CLS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Celestica Inc.

Explain Valuation
Compare CLS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Celestica’s reliance on cyclical end markets, particularly aerospace and industrial, could amplify revenue volatility in an economic slowdown, exposing the company to sharper demand swings than more diversified peers.

Continued pricing pressure from major OEM customers may squeeze margins for Celestica’s core manufacturing services, given the company’s narrower scale relative to larger EMS competitors with deeper cost structures.

If Celestica fails to effectively integrate acquisitions and optimize its global manufacturing footprint, it risks heightened operational complexity and potential cost overruns, undermining long-term profitability.

Bull Theses

Celestica’s focus on diversified, high-value segments like aerospace, defense, and healthcare can drive steadier revenue streams and higher margins as these markets grow and require more technically complex services.

Strategic investments in design, engineering, and supply chain capabilities position Celestica for long-term partnerships with customers seeking end-to-end manufacturing solutions, potentially resulting in stronger pricing power.

Successful execution of cost-saving initiatives—such as consolidating manufacturing sites and enhancing automation—could expand Celestica’s margins and boost competitiveness against larger EMS providers.

Show More Less
How do you feel about CLS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Celestica Inc

Current Assets 5.1B
Cash & Short-Term Investments 305.9m
Receivables 2.4B
Other Current Assets 2.4B
Non-Current Assets 1.5B
PP&E 676.4m
Intangibles 616.1m
Other Non-Current Assets 171.4m
Current Liabilities 3.5B
Accounts Payable 1.7B
Accrued Liabilities 1.3B
Other Current Liabilities 530.9m
Non-Current Liabilities 1.1B
Long-Term Debt 756.7m
Other Non-Current Liabilities 319.1m
Efficiency

Free Cash Flow Analysis
Celestica Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Celestica Inc

Revenue
11.3B USD
Cost of Revenue
-9.9B USD
Gross Profit
1.4B USD
Operating Expenses
-531.8m USD
Operating Income
826.4m USD
Other Expenses
-109.7m USD
Net Income
716.7m USD
Fundamental Scores

CLS Profitability Score
Profitability Due Diligence

Celestica Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Positive 3Y Average ROE
57/100
Profitability
Score

Celestica Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CLS Solvency Score
Solvency Due Diligence

Celestica Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Short-Term Solvency
71/100
Solvency
Score

Celestica Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLS Price Targets Summary
Celestica Inc

Wall Street analysts forecast CLS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLS is 347.67 CAD with a low forecast of 177.76 CAD and a high forecast of 420 CAD.

Lowest
Price Target
177.76 CAD
56% Downside
Average
Price Target
347.67 CAD
15% Downside
Highest
Price Target
420 CAD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Celestica Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CLS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

CLS News

Other Videos
What is the Intrinsic Value of one CLS stock?

The intrinsic value of one CLS stock under the Base Case scenario is 272.81 CAD.

Is CLS stock undervalued or overvalued?

Compared to the current market price of 407.37 CAD, Celestica Inc is Overvalued by 33%.

Back to Top