Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 104.33 CAD 0.13%
Market Cap: 1.7B CAD
Have any thoughts about
Cargojet Inc?
Write Note

Relative Value

The Relative Value of one CJT stock under the Base Case scenario is 149.17 CAD. Compared to the current market price of 104.33 CAD, Cargojet Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJT Relative Value
Base Case
149.17 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
10
Median 3Y
2.3
Median 5Y
2.7
Industry
0.6
Forward
1.7
vs History
7
vs Industry
8
Median 3Y
18.4
Median 5Y
20.7
Industry
16.3
Forward
21.8
vs History
80
vs Industry
33
Median 3Y
8.7
Median 5Y
9.5
Industry
8.7
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-21.8
Industry
17.5
vs History
66
vs Industry
21
Median 3Y
2.6
Median 5Y
4
Industry
1.6
vs History
82
vs Industry
7
Median 3Y
2.9
Median 5Y
3.4
Industry
0.8
Forward
2.2
vs History
50
vs Industry
6
Median 3Y
12.9
Median 5Y
14.9
Industry
4.5
vs History
63
vs Industry
28
Median 3Y
9.3
Median 5Y
11.1
Industry
9
Forward
6.6
vs History
25
vs Industry
5
Median 3Y
19.8
Median 5Y
23.5
Industry
13.6
Forward
14.5
vs History
79
vs Industry
27
Median 3Y
10.6
Median 5Y
12
Industry
9.6
vs History
30
vs Industry
Median 3Y
-12.6
Median 5Y
-10.3
Industry
14.1
vs History
76
vs Industry
24
Median 3Y
1.5
Median 5Y
1.9
Industry
1

Multiples Across Competitors

CJT Competitors Multiples
Cargojet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cargojet Inc
TSX:CJT
1.7B CAD 1.8 719.5 9 30.5
US
United Parcel Service Inc
NYSE:UPS
108B USD 1.2 19 10.5 15.1
US
FedEx Corp
NYSE:FDX
66.4B USD 0.7 16.9 7.9 13.7
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
354.4B DKK 2.2 32.8 24 24
CN
S.F. Holding Co Ltd
SZSE:002352
193.9B CNY 0.7 20.2 15 15
CN
ZTO Express (Cayman) Inc
HKEX:2057
126.5B HKD 2.8 13.8 9.6 9.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.6B USD 1.6 21.2 14.2 15.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.3B USD 0.7 35.4 18.9 21.8
CN
JD Logistics Inc
HKEX:2618
88.6B HKD 0.5 15.1 9.3 9.3
LU
InPost SA
AEX:INPST
8.2B EUR 3.6 35 13.3 22.8

See Also

Discover More
Back to Top