Cardinal Energy Ltd (Alberta)
TSX:CJ

Watchlist Manager
Cardinal Energy Ltd (Alberta) Logo
Cardinal Energy Ltd (Alberta)
TSX:CJ
Watchlist
Price: 6.26 CAD 2.45% Market Closed
Market Cap: 999.9m CAD
Have any thoughts about
Cardinal Energy Ltd (Alberta)?
Write Note

Cash Flow Statement

Cash Flow Statement
Cardinal Energy Ltd (Alberta)

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
63
54
40
58
(70)
(96)
(99)
(156)
(54)
(87)
(64)
(28)
(35)
(58)
(79)
(100)
(79)
61
57
74
66
(34)
(469)
(493)
(498)
(363)
62
98
365
284
368
457
228
303
262
191
197
104
104
117
103
Depreciation & Amortization
44
61
71
80
87
86
85
84
84
83
83
83
90
95
98
98
92
88
88
89
89
92
93
84
76
67
61
64
69
79
86
97
104
102
103
101
101
104
104
105
105
Change in Deffered Taxes
6
17
12
3
(37)
(48)
(50)
(56)
(22)
(29)
(20)
(5)
(7)
(20)
(28)
(36)
(29)
25
26
55
51
9
117
95
94
103
0
0
0
0
0
0
0
(10)
(5)
4
16
32
32
36
32
Other Non-Cash Items
(44)
(38)
(26)
(37)
121
152
143
194
52
89
64
11
16
61
95
134
116
(96)
(86)
(124)
(111)
48
358
382
382
234
(81)
(97)
(347)
(237)
(260)
(260)
(1)
(52)
(52)
(60)
(75)
(9)
(9)
1
9
Cash Interest Paid
0
0
0
0
0
0
0
0
0
3
0
0
0
8
0
0
0
11
0
0
0
12
0
0
0
12
0
0
0
13
0
0
0
6
0
0
0
5
0
0
0
Change in Working Capital
(8)
(2)
7
(4)
7
(7)
1
4
1
5
(5)
(1)
(3)
(2)
7
5
5
10
(1)
5
2
5
15
1
8
3
(7)
3
(1)
(0)
(32)
(34)
(10)
(6)
21
34
(9)
(0)
(3)
(21)
15
Cash from Operating Activities
62
N/A
92
+50%
103
+12%
99
-4%
109
+10%
87
-20%
81
-6%
71
-13%
60
-15%
61
+1%
58
-4%
60
+3%
62
+3%
77
+24%
93
+21%
102
+10%
106
+4%
89
-16%
85
-5%
99
+17%
95
-3%
120
+26%
115
-5%
68
-40%
62
-9%
44
-30%
35
-20%
67
+94%
86
+27%
125
+46%
162
+29%
260
+60%
321
+23%
337
+5%
328
-3%
269
-18%
230
-15%
230
+0%
229
-1%
239
+4%
264
+10%
Investing Cash Flow
Capital Expenditures
(30)
(41)
(34)
(36)
(38)
(37)
(37)
(38)
(39)
(42)
(61)
(65)
(67)
(69)
(60)
(59)
(66)
(63)
(62)
(64)
(59)
(66)
(76)
(60)
(48)
(32)
(16)
(25)
(37)
(52)
(82)
(97)
(104)
(121)
(109)
(114)
(124)
(134)
(158)
(158)
(180)
Other Items
(646)
(434)
(415)
(434)
(26)
(153)
(152)
(130)
(122)
(28)
(27)
(331)
(333)
(287)
(273)
34
49
23
12
7
(3)
17
16
(4)
(6)
(19)
(19)
0
(10)
5
16
4
15
4
(7)
4
19
19
24
22
17
Cash from Investing Activities
(676)
N/A
(475)
+30%
(449)
+5%
(470)
-5%
(64)
+86%
(190)
-198%
(189)
+1%
(167)
+11%
(161)
+4%
(70)
+56%
(89)
-26%
(396)
-347%
(400)
-1%
(355)
+11%
(333)
+6%
(25)
+92%
(17)
+33%
(40)
-140%
(50)
-25%
(57)
-14%
(62)
-9%
(49)
+21%
(60)
-24%
(64)
-6%
(54)
+15%
(51)
+6%
(35)
+32%
(25)
+28%
(47)
-89%
(47)
+0%
(66)
-41%
(93)
-41%
(90)
+3%
(116)
-30%
(117)
0%
(110)
+5%
(106)
+4%
(115)
-8%
(134)
-17%
(136)
-1%
(163)
-20%
Financing Cash Flow
Net Issuance of Common Stock
638
391
362
365
5
59
59
126
126
71
72
171
171
174
173
3
13
10
7
3
(9)
(11)
(12)
(8)
(6)
(0)
0
(1)
(1)
(6)
(17)
(19)
(45)
(44)
(37)
(35)
(10)
(12)
(9)
(9)
(8)
Net Issuance of Debt
22
35
32
49
(6)
44
47
(28)
(34)
(31)
(4)
208
216
158
118
(33)
(55)
(8)
0
(11)
2
(43)
(23)
19
9
13
1
(41)
(37)
(72)
(79)
(147)
(162)
(126)
(103)
(15)
0
12
40
23
23
Cash Paid for Dividends
(19)
(29)
(35)
(41)
(44)
(46)
(42)
(37)
(33)
(28)
(29)
(31)
(36)
(40)
(45)
(48)
(49)
(47)
(38)
(29)
(22)
(18)
(18)
(14)
(9)
(4)
0
0
0
0
0
0
(24)
(51)
(80)
(109)
(114)
(116)
(116)
(116)
(116)
Other
(28)
(14)
(13)
(8)
0
46
44
36
41
(4)
(9)
(13)
(14)
(13)
(5)
1
2
(4)
(4)
(5)
(4)
1
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
8
0
0
0
(8)
(0)
(0)
Cash from Financing Activities
614
N/A
383
-38%
346
-10%
366
+6%
(45)
N/A
103
N/A
108
+5%
97
-10%
101
+4%
9
-91%
30
+233%
336
+1 007%
338
+1%
279
-18%
240
-14%
(77)
N/A
(90)
-17%
(49)
+46%
(35)
+29%
(42)
-21%
(34)
+19%
(71)
-113%
(54)
+24%
(5)
+92%
(8)
-83%
7
N/A
0
N/A
(43)
N/A
(39)
+8%
(79)
-100%
(96)
-22%
(167)
-74%
(231)
-38%
(221)
+4%
(212)
+4%
(159)
+25%
(124)
+22%
(116)
+7%
(94)
+19%
(103)
-9%
(101)
+2%
Change in Cash
Net Change in Cash
0
N/A
0
+100%
0
N/A
(6)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Free Cash Flow
Free Cash Flow
32
N/A
51
+60%
69
+36%
63
-10%
71
+12%
49
-30%
45
-10%
33
-26%
22
-34%
19
-13%
(3)
N/A
(5)
-59%
(5)
-7%
8
N/A
33
+311%
43
+31%
40
-6%
26
-36%
23
-10%
34
+49%
36
+6%
55
+50%
39
-29%
9
-77%
14
+64%
12
-16%
19
+60%
43
+122%
49
+15%
73
+49%
80
+10%
163
+103%
216
+33%
217
+0%
219
+1%
155
-29%
105
-32%
97
-8%
70
-27%
81
+15%
84
+4%

See Also

Discover More