Colliers International Group Inc
TSX:CIGI

Watchlist Manager
Colliers International Group Inc Logo
Colliers International Group Inc
TSX:CIGI
Watchlist
Price: 158.24 CAD 0.52% Market Closed
Market Cap: 8B CAD

Intrinsic Value

The intrinsic value of one CIGI stock under the Base Case scenario is 249.71 CAD. Compared to the current market price of 158.24 CAD, Colliers International Group Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIGI Intrinsic Value
249.71 CAD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Colliers International Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CIGI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CIGI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Colliers International Group Inc
TSX:CIGI
CA
Real Estate
Market Cap
8B CAD
IPO
Jun 22, 1993
CA
Real Estate
Market Cap
8B CAD
IPO
Jun 22, 1993
Price
CA$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in commercial real estate activity could significantly reduce demand for Colliers’ brokerage and advisory services, exposing it to lower transaction volumes and diminishing fee-based revenue in core markets.

Bull Theses

Colliers’ track record of disciplined acquisitions and investments in complementary businesses has solidified its position in high-growth markets and service lines, enabling the company to capture opportunities where competitors lack specialized offerings.

Show More Less
How do you feel about CIGI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Colliers International Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colliers International Group Inc

Current Assets 1.6B
Cash & Short-Term Investments 176.3m
Receivables 960.7m
Other Current Assets 462.5m
Non-Current Assets 4.5B
PP&E 625.8m
Intangibles 3.5B
Other Non-Current Assets 393.9m
Efficiency

Free Cash Flow Analysis
Colliers International Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Colliers International Group Inc

Revenue
4.8B USD
Cost of Revenue
-2.9B USD
Gross Profit
1.9B USD
Operating Expenses
-1.6B USD
Operating Income
361.4m USD
Other Expenses
-199.7m USD
Net Income
161.7m USD
Fundamental Scores

CIGI Profitability Score
Profitability Due Diligence

Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
Positive Free Cash Flow
50/100
Profitability
Score

Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CIGI Solvency Score
Solvency Due Diligence

Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
36/100
Solvency
Score

Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIGI Price Targets Summary
Colliers International Group Inc

Wall Street analysts forecast CIGI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIGI is 146.82 CAD with a low forecast of 54.78 CAD and a high forecast of 183.75 CAD.

Lowest
Price Target
54.78 CAD
65% Downside
Average
Price Target
146.82 CAD
7% Downside
Highest
Price Target
183.75 CAD
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CIGI stock?

The intrinsic value of one CIGI stock under the Base Case scenario is 249.71 CAD.

Is CIGI stock undervalued or overvalued?

Compared to the current market price of 158.24 CAD, Colliers International Group Inc is Undervalued by 37%.

Back to Top