Colliers International Group Inc
TSX:CIGI

Watchlist Manager
Colliers International Group Inc Logo
Colliers International Group Inc
TSX:CIGI
Watchlist
Price: 195.32 CAD -0.48% Market Closed
Market Cap: 9.9B CAD
Have any thoughts about
Colliers International Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one CIGI stock under the Base Case scenario is 244.1 CAD. Compared to the current market price of 195.32 CAD, Colliers International Group Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIGI Intrinsic Value
244.1 CAD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Colliers International Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CIGI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CIGI?
Bearish
Neutral
Bullish

Fundamental Analysis

195.32 CAD
-0.48%
-0.48%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Colliers International Group Inc
CA
Real Estate
Market Cap
9.8B CAD
IPO
Jun 22, 1993
Employees
16 780
Canada
Market Cap
9.8B CAD
Industry
Real Estate
IPO
Jun 22, 1993
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Colliers International Group Inc

Provide an overview of the primary business activities
of Colliers International Group Inc.

What unique competitive advantages
does Colliers International Group Inc hold over its rivals?

What risks and challenges
does Colliers International Group Inc face in the near future?

Summarize the latest earnings call
of Colliers International Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Colliers International Group Inc.

Provide P/S
for Colliers International Group Inc.

Provide P/E
for Colliers International Group Inc.

Provide P/OCF
for Colliers International Group Inc.

Provide P/FCFE
for Colliers International Group Inc.

Provide P/B
for Colliers International Group Inc.

Provide EV/S
for Colliers International Group Inc.

Provide EV/GP
for Colliers International Group Inc.

Provide EV/EBITDA
for Colliers International Group Inc.

Provide EV/EBIT
for Colliers International Group Inc.

Provide EV/OCF
for Colliers International Group Inc.

Provide EV/FCFF
for Colliers International Group Inc.

Provide EV/IC
for Colliers International Group Inc.

Show me price targets
for Colliers International Group Inc made by professional analysts.

What are the Revenue projections
for Colliers International Group Inc?

How accurate were the past Revenue estimates
for Colliers International Group Inc?

What are the Net Income projections
for Colliers International Group Inc?

How accurate were the past Net Income estimates
for Colliers International Group Inc?

What are the EPS projections
for Colliers International Group Inc?

How accurate were the past EPS estimates
for Colliers International Group Inc?

What are the EBIT projections
for Colliers International Group Inc?

How accurate were the past EBIT estimates
for Colliers International Group Inc?

Compare the revenue forecasts
for Colliers International Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Colliers International Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Colliers International Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Colliers International Group Inc compared to its peers.

Compare the P/E ratios
of Colliers International Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Colliers International Group Inc with its peers.

Analyze the financial leverage
of Colliers International Group Inc compared to its main competitors.

Show all profitability ratios
for Colliers International Group Inc.

Provide ROE
for Colliers International Group Inc.

Provide ROA
for Colliers International Group Inc.

Provide ROIC
for Colliers International Group Inc.

Provide ROCE
for Colliers International Group Inc.

Provide Gross Margin
for Colliers International Group Inc.

Provide Operating Margin
for Colliers International Group Inc.

Provide Net Margin
for Colliers International Group Inc.

Provide FCF Margin
for Colliers International Group Inc.

Show all solvency ratios
for Colliers International Group Inc.

Provide D/E Ratio
for Colliers International Group Inc.

Provide D/A Ratio
for Colliers International Group Inc.

Provide Interest Coverage Ratio
for Colliers International Group Inc.

Provide Altman Z-Score Ratio
for Colliers International Group Inc.

Provide Quick Ratio
for Colliers International Group Inc.

Provide Current Ratio
for Colliers International Group Inc.

Provide Cash Ratio
for Colliers International Group Inc.

What is the historical Revenue growth
over the last 5 years for Colliers International Group Inc?

What is the historical Net Income growth
over the last 5 years for Colliers International Group Inc?

What is the current Free Cash Flow
of Colliers International Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Colliers International Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colliers International Group Inc

Current Assets 1.5B
Cash & Short-Term Investments 162.6m
Receivables 864.5m
Other Current Assets 457.1m
Non-Current Assets 4.2B
PP&E 582m
Intangibles 3B
Other Non-Current Assets 557.4m
Current Liabilities 1.4B
Accounts Payable 967m
Accrued Liabilities 87.4m
Short-Term Debt 132.9m
Other Current Liabilities 254.1m
Non-Current Liabilities 3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Colliers International Group Inc

Revenue
4.4B USD
Cost of Revenue
-2.7B USD
Gross Profit
1.8B USD
Operating Expenses
-1.4B USD
Operating Income
357.3m USD
Other Expenses
-215.4m USD
Net Income
141.9m USD

Free Cash Flow Analysis
Colliers International Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CIGI Profitability Score
Profitability Due Diligence

Colliers International Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
47/100
Profitability
Score

Colliers International Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CIGI Solvency Score
Solvency Due Diligence

Colliers International Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
43/100
Solvency
Score

Colliers International Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIGI Price Targets Summary
Colliers International Group Inc

Wall Street analysts forecast CIGI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIGI is 156.04 CAD with a low forecast of 54.78 CAD and a high forecast of 189 CAD.

Lowest
Price Target
54.78 CAD
72% Downside
Average
Price Target
156.04 CAD
20% Downside
Highest
Price Target
189 CAD
3% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CIGI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CIGI stock?

The intrinsic value of one CIGI stock under the Base Case scenario is 244.1 CAD.

Is CIGI stock undervalued or overvalued?

Compared to the current market price of 195.32 CAD, Colliers International Group Inc is Undervalued by 20%.

Back to Top