
Colliers International Group Inc
TSX:CIGI

Intrinsic Value
The intrinsic value of one
CIGI
stock under the Base Case scenario is
249.71
CAD.
Compared to the current market price of 158.24 CAD,
Colliers International Group Inc
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Colliers International Group Inc
Fundamental Analysis

A prolonged slowdown in commercial real estate activity could significantly reduce demand for Colliers’ brokerage and advisory services, exposing it to lower transaction volumes and diminishing fee-based revenue in core markets.
Colliers’ track record of disciplined acquisitions and investments in complementary businesses has solidified its position in high-growth markets and service lines, enabling the company to capture opportunities where competitors lack specialized offerings.

Revenue & Expenses Breakdown
Colliers International Group Inc
Balance Sheet Decomposition
Colliers International Group Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 176.3m |
Receivables | 960.7m |
Other Current Assets | 462.5m |
Non-Current Assets | 4.5B |
PP&E | 625.8m |
Intangibles | 3.5B |
Other Non-Current Assets | 393.9m |
Free Cash Flow Analysis
Colliers International Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Colliers International Group Inc
Revenue
|
4.8B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
361.4m
USD
|
Other Expenses
|
-199.7m
USD
|
Net Income
|
161.7m
USD
|
CIGI Profitability Score
Profitability Due Diligence
Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CIGI Solvency Score
Solvency Due Diligence
Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIGI Price Targets Summary
Colliers International Group Inc
According to Wall Street analysts, the average 1-year price target for
CIGI
is 146.82 CAD
with a low forecast of 54.78 CAD and a high forecast of 183.75 CAD.
Dividends
Current shareholder yield for CIGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CIGI
stock under the Base Case scenario is
249.71
CAD.
Compared to the current market price of 158.24 CAD,
Colliers International Group Inc
is
Undervalued by 37%.