Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 46.88 CAD 1.23% Market Closed
Market Cap: 551.8m CAD
Have any thoughts about
Calian Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CGY stock under the Base Case scenario is 78.24 CAD. Compared to the current market price of 46.88 CAD, Calian Group Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGY Intrinsic Value
78.24 CAD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calian Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CGY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CGY?
Bearish
Neutral
Bullish

Fundamental Analysis

46.88 CAD
+1.23%
+1.23%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Calian Group Ltd
CA
Commercial Services & Supplies
Market Cap
553.3m CAD
IPO
Sep 16, 1993
Employees
4 500
Canada
Market Cap
553.3m CAD
Industry
Commercial Services & Supplies
IPO
Sep 16, 1993
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Calian Group Ltd

Provide an overview of the primary business activities
of Calian Group Ltd.

What unique competitive advantages
does Calian Group Ltd hold over its rivals?

What risks and challenges
does Calian Group Ltd face in the near future?

Summarize the latest earnings call
of Calian Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calian Group Ltd.

Provide P/S
for Calian Group Ltd.

Provide P/E
for Calian Group Ltd.

Provide P/OCF
for Calian Group Ltd.

Provide P/FCFE
for Calian Group Ltd.

Provide P/B
for Calian Group Ltd.

Provide EV/S
for Calian Group Ltd.

Provide EV/GP
for Calian Group Ltd.

Provide EV/EBITDA
for Calian Group Ltd.

Provide EV/EBIT
for Calian Group Ltd.

Provide EV/OCF
for Calian Group Ltd.

Provide EV/FCFF
for Calian Group Ltd.

Provide EV/IC
for Calian Group Ltd.

Show me price targets
for Calian Group Ltd made by professional analysts.

What are the Revenue projections
for Calian Group Ltd?

How accurate were the past Revenue estimates
for Calian Group Ltd?

What are the Net Income projections
for Calian Group Ltd?

How accurate were the past Net Income estimates
for Calian Group Ltd?

What are the EPS projections
for Calian Group Ltd?

How accurate were the past EPS estimates
for Calian Group Ltd?

What are the EBIT projections
for Calian Group Ltd?

How accurate were the past EBIT estimates
for Calian Group Ltd?

Compare the revenue forecasts
for Calian Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calian Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calian Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calian Group Ltd compared to its peers.

Compare the P/E ratios
of Calian Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calian Group Ltd with its peers.

Analyze the financial leverage
of Calian Group Ltd compared to its main competitors.

Show all profitability ratios
for Calian Group Ltd.

Provide ROE
for Calian Group Ltd.

Provide ROA
for Calian Group Ltd.

Provide ROIC
for Calian Group Ltd.

Provide ROCE
for Calian Group Ltd.

Provide Gross Margin
for Calian Group Ltd.

Provide Operating Margin
for Calian Group Ltd.

Provide Net Margin
for Calian Group Ltd.

Provide FCF Margin
for Calian Group Ltd.

Show all solvency ratios
for Calian Group Ltd.

Provide D/E Ratio
for Calian Group Ltd.

Provide D/A Ratio
for Calian Group Ltd.

Provide Interest Coverage Ratio
for Calian Group Ltd.

Provide Altman Z-Score Ratio
for Calian Group Ltd.

Provide Quick Ratio
for Calian Group Ltd.

Provide Current Ratio
for Calian Group Ltd.

Provide Cash Ratio
for Calian Group Ltd.

What is the historical Revenue growth
over the last 5 years for Calian Group Ltd?

What is the historical Net Income growth
over the last 5 years for Calian Group Ltd?

What is the current Free Cash Flow
of Calian Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calian Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calian Group Ltd

Current Assets 276.8m
Cash & Short-Term Investments 51.8m
Receivables 157.4m
Other Current Assets 67.6m
Non-Current Assets 431.1m
Long-Term Investments 3.9m
PP&E 77.3m
Intangibles 338.6m
Other Non-Current Assets 11.2m
Current Liabilities 214.6m
Accounts Payable 89.9m
Accrued Liabilities 30m
Other Current Liabilities 94.7m
Non-Current Liabilities 166.6m
Long-Term Debt 123.5m
Other Non-Current Liabilities 43.1m
Efficiency

Earnings Waterfall
Calian Group Ltd

Revenue
746.6m CAD
Cost of Revenue
-492.6m CAD
Gross Profit
254m CAD
Operating Expenses
-210.3m CAD
Operating Income
43.7m CAD
Other Expenses
-32.5m CAD
Net Income
11.2m CAD

Free Cash Flow Analysis
Calian Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CGY Profitability Score
Profitability Due Diligence

Calian Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Calian Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CGY Solvency Score
Solvency Due Diligence

Calian Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Calian Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGY Price Targets Summary
Calian Group Ltd

Wall Street analysts forecast CGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGY is 72.27 CAD with a low forecast of 63.63 CAD and a high forecast of 86.1 CAD.

Lowest
Price Target
63.63 CAD
36% Upside
Average
Price Target
72.27 CAD
54% Upside
Highest
Price Target
86.1 CAD
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CGY stock?

The intrinsic value of one CGY stock under the Base Case scenario is 78.24 CAD.

Is CGY stock undervalued or overvalued?

Compared to the current market price of 46.88 CAD, Calian Group Ltd is Undervalued by 40%.

Back to Top