Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 46.88 CAD 1.23% Market Closed
Market Cap: 551.8m CAD
Have any thoughts about
Calian Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Calian Group Ltd

Revenue
746.6m CAD
Cost of Revenue
-492.6m CAD
Gross Profit
254m CAD
Operating Expenses
-210.3m CAD
Operating Income
43.7m CAD
Other Expenses
-32.5m CAD
Net Income
11.2m CAD

Income Statement
Calian Group Ltd

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
211
N/A
215
+2%
225
+5%
236
+5%
242
+3%
251
+3%
258
+3%
267
+3%
275
+3%
279
+2%
278
0%
272
-2%
275
+1%
283
+3%
293
+4%
299
+2%
305
+2%
309
+1%
315
+2%
331
+5%
343
+4%
362
+6%
383
+6%
400
+4%
432
+8%
449
+4%
483
+8%
514
+6%
518
+1%
532
+3%
535
+1%
549
+3%
582
+6%
600
+3%
627
+4%
643
+3%
659
+2%
690
+5%
723
+5%
741
+3%
747
+1%
Gross Profit
Cost of Revenue
(172)
(176)
(184)
(195)
(201)
(208)
(213)
(219)
(226)
(229)
(227)
(221)
(223)
(228)
(237)
(240)
(241)
(243)
(247)
(258)
(268)
(282)
(297)
(310)
(343)
(354)
(378)
(397)
(392)
(398)
(395)
(397)
(413)
(419)
(434)
(445)
(454)
(473)
(488)
(496)
(493)
Gross Profit
39
N/A
40
+2%
41
+3%
41
+0%
42
+1%
43
+3%
45
+4%
48
+7%
49
+3%
50
+2%
51
+3%
51
0%
53
+4%
55
+5%
57
+3%
59
+4%
64
+9%
66
+3%
68
+3%
73
+6%
75
+3%
81
+8%
87
+8%
90
+4%
89
-1%
95
+7%
105
+11%
117
+11%
127
+9%
134
+6%
141
+5%
152
+8%
169
+11%
181
+7%
193
+7%
199
+3%
204
+3%
217
+6%
235
+8%
246
+5%
254
+3%
Operating Income
Operating Expenses
(25)
(25)
(26)
(27)
(27)
(27)
(27)
(28)
(30)
(30)
(31)
(31)
(32)
(33)
(35)
(36)
(42)
(45)
(47)
(51)
(53)
(53)
(57)
(60)
(63)
(69)
(77)
(85)
(94)
(99)
(104)
(116)
(128)
(140)
(153)
(161)
(167)
(177)
(189)
(200)
(210)
Selling, General & Administrative
(22)
(23)
(23)
(23)
(24)
(25)
(25)
(26)
(27)
(28)
(28)
(29)
(29)
(31)
(32)
(34)
(39)
(41)
(43)
(46)
(48)
(50)
(52)
(53)
(50)
(54)
(59)
(64)
(70)
(73)
(77)
(87)
(98)
(108)
(118)
(124)
(127)
(134)
(144)
(151)
(157)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(5)
(6)
(8)
(10)
(12)
(12)
(12)
(12)
(12)
Depreciation & Amortization
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(7)
(8)
(10)
(11)
(13)
(15)
(17)
(19)
(22)
(23)
(24)
(25)
(26)
(27)
(27)
(28)
(31)
(34)
(38)
(42)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
15
N/A
15
N/A
15
+1%
14
-5%
15
+2%
16
+7%
17
+10%
19
+13%
19
+1%
20
+1%
20
+4%
20
-3%
21
+6%
22
+6%
22
-1%
22
+2%
22
0%
22
-4%
22
+1%
22
-1%
22
+1%
28
+28%
30
+8%
31
+3%
26
-16%
26
+1%
28
+6%
32
+14%
33
+4%
35
+6%
37
+5%
36
-1%
41
+14%
40
-2%
40
-2%
38
-6%
38
+0%
41
+8%
46
+13%
45
-1%
44
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(4)
(5)
(6)
Non-Reccuring Items
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
5
0
0
0
0
(2)
(2)
(3)
(4)
(3)
(9)
(8)
(11)
(10)
(4)
(4)
(3)
(4)
(6)
(7)
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
2
2
1
(4)
(10)
(11)
(11)
(7)
(6)
(5)
(6)
(6)
(4)
(4)
(5)
(7)
(9)
Pre-Tax Income
14
N/A
14
-2%
14
-1%
13
-6%
14
+2%
14
+7%
16
+10%
18
+15%
19
+3%
19
+2%
20
+6%
20
-2%
21
+7%
22
+5%
22
-1%
23
+2%
23
+0%
22
-5%
22
N/A
22
N/A
26
+20%
27
+4%
29
+6%
29
+1%
27
-6%
25
-7%
26
+0%
24
-7%
18
-25%
20
+13%
15
-24%
20
+32%
24
+20%
24
+0%
29
+21%
28
-4%
30
+7%
31
+3%
31
0%
27
-14%
22
-16%
Net Income
Tax Provision
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(7)
(11)
(10)
(12)
(13)
(11)
(11)
(11)
(10)
(11)
Income from Continuing Operations
11
10
10
10
10
10
12
13
14
14
15
15
15
16
16
16
16
16
16
16
20
21
22
22
20
19
19
17
11
13
9
14
14
14
17
15
19
20
20
17
11
Net Income (Common)
11
N/A
10
-3%
10
-2%
10
-7%
10
+3%
10
+6%
12
+11%
13
+15%
14
+3%
14
+3%
15
+6%
15
-3%
15
+6%
16
+5%
16
-2%
16
+3%
16
+1%
16
-5%
16
N/A
16
+3%
20
+26%
21
+5%
22
+7%
22
-2%
20
-7%
19
-9%
19
+1%
17
-10%
11
-34%
13
+16%
9
-32%
14
+53%
14
+1%
14
+2%
17
+23%
15
-12%
19
+26%
20
+5%
20
+2%
17
-17%
11
-34%
EPS (Diluted)
1.44
N/A
1.4
-3%
1.38
-1%
1.29
-7%
1.33
+3%
1.41
+6%
1.55
+10%
1.77
+14%
1.83
+3%
1.86
+2%
1.97
+6%
1.9
-4%
2.03
+7%
2.06
+1%
2.02
-2%
2.07
+2%
2.1
+1%
1.99
-5%
1.98
-1%
1.98
N/A
2.54
+28%
2.64
+4%
2.51
-5%
2.24
-11%
2.24
N/A
1.87
-17%
1.84
-2%
1.5
-18%
1.05
-30%
1.14
+9%
0.77
-32%
1.19
+55%
1.2
+1%
1.2
N/A
1.44
+20%
1.27
-12%
1.61
+27%
1.67
+4%
1.7
+2%
1.41
-17%
0.94
-33%

See Also

Discover More