Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 10.21 CAD 0.59% Market Closed
Market Cap: 648.3m CAD
Have any thoughts about
Cineplex Inc?
Write Note

Relative Value

The Relative Value of one CGX stock under the Base Case scenario is 36.56 CAD. Compared to the current market price of 10.21 CAD, Cineplex Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGX Relative Value
Base Case
36.56 CAD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
7
vs Industry
46
Median 3Y
2.9
Median 5Y
-0.9
Industry
17.3
Forward
130.8
vs History
44
vs Industry
56
Median 3Y
4.4
Median 5Y
3.8
Industry
11.4
vs History
vs Industry
40
Median 3Y
-4.9
Median 5Y
-4.3
Industry
15.9
vs History
vs Industry
0
Median 3Y
-3.8
Median 5Y
-2.8
Industry
1.7
vs History
52
vs Industry
39
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
1.8
vs History
57
vs Industry
47
Median 3Y
3
Median 5Y
3.1
Industry
3.3
vs History
31
vs Industry
35
Median 3Y
7.9
Median 5Y
7.9
Industry
8.7
Forward
8.4
vs History
7
vs Industry
21
Median 3Y
15.3
Median 5Y
12
Industry
12
Forward
22.9
vs History
36
vs Industry
35
Median 3Y
15.9
Median 5Y
12.5
Industry
10.5
vs History
36
vs Industry
30
Median 3Y
30
Median 5Y
23.3
Industry
13.2
vs History
49
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

CGX Competitors Multiples
Cineplex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cineplex Inc
TSX:CGX
650.2m CAD 0.5 144.1 9.6 31
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top