Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 60.04 CAD 0.1% Market Closed
Market Cap: 579m CAD
Have any thoughts about
Cogeco Inc?
Write Note

Relative Value

The Relative Value of one CGO stock under the Base Case scenario is 538.48 CAD. Compared to the current market price of 60.04 CAD, Cogeco Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGO Relative Value
Base Case
538.48 CAD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
91
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.2
vs History
84
vs Industry
44
Median 3Y
8.1
Median 5Y
9
Industry
17.3
Forward
5.4
vs History
87
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
11.4
vs History
vs Industry
31
Median 3Y
0.7
Median 5Y
2.6
Industry
15.9
vs History
84
vs Industry
69
Median 3Y
1
Median 5Y
1.4
Industry
1.7
vs History
58
vs Industry
37
Median 3Y
1.8
Median 5Y
1.7
Industry
1.5
Forward
1.7
vs History
52
vs Industry
45
Median 3Y
2.7
Median 5Y
2.6
Industry
3.3
vs History
61
vs Industry
48
Median 3Y
3.8
Median 5Y
3.7
Industry
8.7
Forward
3.5
vs History
49
vs Industry
39
Median 3Y
6.8
Median 5Y
6.6
Industry
12
vs History
44
vs Industry
48
Median 3Y
4.9
Median 5Y
4.3
Industry
10.5
vs History
47
vs Industry
17
Median 3Y
23.2
Median 5Y
16.1
Industry
13.2
vs History
93
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

CGO Competitors Multiples
Cogeco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cogeco Inc
TSX:CGO
579m CAD 0.2 6 3.5 6.6
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top