Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 60.04 CAD 0.1% Market Closed
Market Cap: 579m CAD
Have any thoughts about
Cogeco Inc?
Write Note

Income Statement

Earnings Waterfall
Cogeco Inc

Revenue
3.1B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
2B CAD
Operating Expenses
-1.2B CAD
Operating Income
776.4m CAD
Other Expenses
-679.6m CAD
Net Income
96.7m CAD

Income Statement
Cogeco Inc

Rotate your device to view
Income Statement
Currency: CAD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
2 096
N/A
2 118
+1%
2 136
+1%
2 158
+1%
2 187
+1%
2 232
+2%
2 273
+2%
2 290
+1%
2 307
+1%
2 308
+0%
2 316
+0%
2 341
+1%
2 348
+0%
2 281
-3%
2 249
-1%
2 248
0%
2 262
+1%
2 353
+4%
2 407
+2%
2 426
+1%
2 444
+1%
2 455
+0%
2 457
+0%
2 466
+0%
2 480
+1%
2 507
+1%
2 550
+2%
2 573
+1%
2 604
+1%
2 703
+4%
2 798
+4%
2 903
+4%
2 995
+3%
3 039
+1%
3 049
+0%
3 061
+0%
3 081
+1%
3 068
0%
3 062
0%
3 072
+0%
3 074
+0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(906)
(266)
(539)
(810)
(1 073)
(1 084)
(1 075)
(1 073)
(1 078)
(1 070)
(1 069)
(1 063)
(1 056)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 698
N/A
480
-72%
954
+99%
1 438
+51%
1 922
+34%
1 956
+2%
1 973
+1%
1 988
+1%
2 004
+1%
1 998
0%
1 993
0%
2 009
+1%
2 018
+0%
Operating Income
Operating Expenses
(1 654)
(1 664)
(1 679)
(1 686)
(1 678)
(1 712)
(1 743)
(1 760)
(1 791)
(1 778)
(1 770)
(1 779)
(1 791)
(1 722)
(1 682)
(1 665)
(1 664)
(1 743)
(1 779)
(1 789)
(1 796)
(1 797)
(1 806)
(1 817)
(1 821)
(1 814)
(1 832)
(1 850)
(988)
(1 721)
(1 525)
(1 346)
(1 142)
(1 160)
(1 179)
(1 181)
(1 196)
(1 202)
(1 210)
(1 225)
(1 242)
Selling, General & Administrative
(1 188)
(1 199)
(1 210)
(1 218)
(1 233)
(1 256)
(1 274)
(1 284)
(1 289)
(1 283)
(1 285)
(1 299)
(1 312)
(1 271)
(1 244)
(1 231)
(1 227)
(1 277)
(1 300)
(1 306)
(1 312)
(1 309)
(1 316)
(1 316)
(1 317)
(1 308)
(1 322)
(1 341)
(472)
(1 178)
(959)
(743)
(516)
(531)
(546)
(559)
(571)
(573)
(572)
(574)
(563)
Depreciation & Amortization
(466)
(465)
(468)
(467)
(473)
(484)
(496)
(503)
(502)
(495)
(485)
(481)
(479)
(451)
(438)
(434)
(437)
(466)
(480)
(483)
(484)
(488)
(490)
(500)
(504)
(505)
(510)
(509)
(515)
(542)
(566)
(604)
(626)
(629)
(633)
(622)
(625)
(629)
(639)
(652)
(678)
Other Operating Expenses
0
0
0
0
27
27
27
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
443
N/A
454
+2%
457
+1%
472
+3%
510
+8%
519
+2%
531
+2%
530
0%
517
-3%
530
+3%
546
+3%
562
+3%
557
-1%
559
+0%
567
+1%
584
+3%
598
+2%
610
+2%
628
+3%
637
+1%
648
+2%
659
+2%
651
-1%
649
0%
659
+1%
694
+5%
718
+3%
723
+1%
710
-2%
716
+1%
734
+2%
747
+2%
780
+4%
796
+2%
794
0%
807
+2%
808
+0%
796
-1%
783
-2%
784
+0%
776
-1%
Pre-Tax Income
Interest Income Expense
(132)
(135)
(136)
(139)
(140)
(139)
(140)
(138)
(138)
(136)
(133)
(131)
(132)
(130)
(145)
(168)
(180)
(196)
(196)
(184)
(178)
(173)
(167)
(166)
(164)
(157)
(149)
(141)
(131)
(140)
(153)
(165)
(188)
(202)
(222)
(240)
(254)
(267)
(273)
(275)
(267)
Non-Reccuring Items
(40)
(40)
(41)
(11)
(14)
(16)
(6)
(462)
(457)
(455)
(463)
(2)
(3)
(4)
(20)
(22)
(21)
(27)
(15)
(14)
(13)
(6)
15
17
17
10
(10)
(11)
(9)
(26)
(25)
(26)
(35)
(19)
(25)
(122)
(124)
(142)
(136)
(83)
(95)
Total Other Income
(6)
(7)
(8)
(8)
(9)
(7)
(7)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(8)
(8)
(8)
(8)
(2)
(0)
2
6
6
4
2
(3)
(4)
2
2
3
4
(2)
0
3
3
(1)
2
(1)
(2)
(3)
Pre-Tax Income
265
N/A
273
+3%
272
0%
313
+15%
347
+11%
357
+3%
378
+6%
(75)
N/A
(82)
-10%
(65)
+21%
(54)
+17%
424
N/A
417
-2%
421
+1%
399
-5%
385
-3%
389
+1%
378
-3%
409
+8%
438
+7%
457
+4%
481
+5%
505
+5%
506
+0%
517
+2%
549
+6%
557
+1%
568
+2%
573
+1%
553
-4%
559
+1%
559
+0%
555
-1%
575
+4%
551
-4%
449
-19%
429
-5%
389
-9%
373
-4%
424
+14%
411
-3%
Net Income
Tax Provision
(55)
(54)
(57)
(67)
(81)
(91)
(91)
(86)
(76)
(78)
(87)
(102)
(104)
(107)
(94)
(87)
(84)
(73)
(84)
(87)
(89)
(102)
(100)
(106)
(115)
(121)
(132)
(135)
(134)
(115)
(112)
(109)
(97)
(112)
(105)
(78)
(78)
(64)
(56)
(65)
(62)
Income from Continuing Operations
210
219
215
246
265
267
287
(161)
(159)
(144)
(141)
323
313
315
305
299
306
305
325
351
368
380
405
400
402
428
425
432
439
438
446
450
458
462
446
371
350
325
316
358
349
Income to Minority Interest
(143)
(147)
(147)
(166)
(176)
(179)
(181)
127
129
120
110
(207)
(204)
(205)
(252)
(246)
(249)
(250)
(207)
(287)
(300)
(310)
(332)
(273)
(274)
(291)
(289)
(293)
(297)
(298)
(304)
(304)
(309)
(310)
(296)
(293)
(280)
(262)
(263)
(252)
(253)
Net Income (Common)
68
N/A
72
+5%
69
-3%
80
+16%
90
+12%
88
-2%
107
+21%
(34)
N/A
(29)
+13%
(24)
+19%
(31)
-31%
117
N/A
109
-6%
108
-1%
128
+19%
124
-4%
126
+2%
123
-3%
102
-17%
137
+34%
143
+5%
148
+4%
158
+6%
129
-18%
128
-1%
137
+7%
136
-1%
139
+3%
142
+2%
140
-1%
143
+2%
146
+2%
149
+2%
153
+2%
150
-2%
78
-48%
71
-9%
63
-11%
53
-16%
107
+100%
97
-9%
EPS (Diluted)
4.02
N/A
4.24
+5%
4.09
-4%
4.75
+16%
5.32
+12%
5.23
-2%
6.33
+21%
-2.04
N/A
-1.75
+14%
-1.41
+19%
-1.85
-31%
6.97
N/A
6.52
-6%
6.52
N/A
7.78
+19%
7.49
-4%
7.66
+2%
7.6
-1%
6.23
-18%
8.5
+36%
8.78
+3%
9.21
+5%
9.78
+6%
8.04
-18%
8
0%
8.57
+7%
8.5
-1%
8.72
+3%
8.87
+2%
8.75
-1%
8.93
+2%
9.25
+4%
9.37
+1%
9.68
+3%
9.53
-2%
5.01
-47%
4.51
-10%
4.04
-10%
5.11
+26%
11.06
+116%
8.55
-23%

See Also

Discover More