Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 60.04 CAD 0.1% Market Closed
Market Cap: 579m CAD
Have any thoughts about
Cogeco Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cogeco Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
210
219
215
246
265
267
287
(161)
(159)
(144)
(141)
323
313
313
399
393
400
401
325
351
368
380
405
400
402
428
425
432
439
438
446
450
458
462
446
371
350
325
316
358
349
Depreciation & Amortization
466
465
469
467
473
484
495
503
502
495
485
481
479
475
438
434
437
441
480
483
484
488
490
500
504
505
510
509
515
542
566
604
626
629
633
622
625
629
639
652
678
Other Non-Cash Items
235
234
236
222
235
242
231
677
667
675
694
238
242
239
142
184
207
215
331
1 042
1 027
1 035
988
255
256
256
290
276
271
253
265
287
296
326
340
416
431
447
443
371
379
Cash Taxes Paid
66
69
65
67
76
98
107
129
129
92
71
32
11
102
137
153
181
111
94
67
53
43
40
43
22
47
45
70
102
87
75
57
39
60
78
97
92
48
17
1
5
Cash Interest Paid
127
132
128
136
137
136
139
138
139
134
135
129
128
125
135
149
177
183
196
181
169
163
151
146
156
140
149
141
128
136
137
155
164
192
202
217
243
247
267
268
275
Change in Working Capital
(146)
(194)
(185)
(184)
(279)
(227)
(236)
(255)
(251)
(234)
(203)
(150)
(57)
(172)
(184)
(281)
(390)
(304)
(368)
(285)
(255)
(227)
(179)
(162)
(221)
(164)
(194)
(208)
(195)
(141)
(148)
(126)
(121)
(263)
(337)
(399)
(438)
(390)
(307)
(238)
(222)
Cash from Operating Activities
765
N/A
724
-5%
735
+2%
751
+2%
694
-8%
766
+10%
778
+2%
764
-2%
759
-1%
792
+4%
834
+5%
891
+7%
977
+10%
856
-12%
795
-7%
730
-8%
655
-10%
753
+15%
768
+2%
1 591
+107%
1 624
+2%
1 675
+3%
1 704
+2%
994
-42%
942
-5%
1 026
+9%
1 032
+1%
1 009
-2%
1 030
+2%
1 092
+6%
1 129
+3%
1 215
+8%
1 258
+4%
1 155
-8%
1 083
-6%
1 010
-7%
968
-4%
1 011
+4%
1 091
+8%
1 143
+5%
1 185
+4%
Investing Cash Flow
Capital Expenditures
(420)
(437)
(459)
(479)
(443)
(486)
(500)
(490)
(470)
(421)
(390)
(396)
(431)
(429)
(444)
(443)
(493)
(499)
(491)
(489)
(439)
(460)
(477)
(504)
(487)
(482)
(486)
(489)
(598)
(623)
(886)
(978)
(984)
(1 077)
(872)
(904)
(866)
(785)
(831)
(914)
(867)
Other Items
2
2
2
2
(262)
(262)
(214)
(215)
50
57
10
10
(45)
(32)
(1 794)
(1 755)
(1 702)
(1 778)
(15)
(54)
(54)
2
3
(74)
(73)
(82)
(468)
(391)
(205)
(1 623)
(1 240)
(1 239)
(1 426)
2
3
(92)
(92)
(92)
(149)
(54)
(54)
Cash from Investing Activities
(418)
N/A
(436)
-4%
(457)
-5%
(476)
-4%
(705)
-48%
(749)
-6%
(714)
+5%
(706)
+1%
(420)
+40%
(363)
+14%
(381)
-5%
(386)
-1%
(476)
-23%
(461)
+3%
(2 238)
-385%
(2 197)
+2%
(2 195)
+0%
(2 277)
-4%
(506)
+78%
(544)
-7%
(493)
+9%
(458)
+7%
(474)
-4%
(577)
-22%
(561)
+3%
(564)
-1%
(954)
-69%
(880)
+8%
(803)
+9%
(2 246)
-180%
(2 126)
+5%
(2 217)
-4%
(2 409)
-9%
(1 075)
+55%
(869)
+19%
(996)
-15%
(958)
+4%
(877)
+8%
(979)
-12%
(968)
+1%
(922)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(3)
(5)
(1)
(2)
(3)
(1)
(2)
(2)
(2)
(0)
(7)
(11)
(13)
(19)
373
376
372
379
(9)
(38)
(47)
(60)
(137)
(168)
(173)
(159)
(117)
(103)
(129)
(158)
(155)
(138)
(129)
(139)
(177)
(146)
(110)
(69)
(282)
(283)
(282)
Net Issuance of Debt
(269)
(239)
(257)
(170)
175
73
51
32
(359)
(347)
(380)
(361)
(261)
(205)
1 292
1 109
1 142
1 187
(271)
(525)
(507)
(573)
(536)
(59)
(242)
(294)
(67)
(98)
178
1 573
1 376
1 333
1 234
31
80
241
218
(248)
(24)
(122)
(184)
Cash Paid for Dividends
(15)
(15)
(16)
(16)
(17)
(18)
(19)
(19)
(20)
(21)
(21)
(22)
(23)
(23)
(24)
(25)
(26)
(26)
(27)
(27)
(28)
(28)
(29)
(30)
(30)
(31)
(32)
(33)
(35)
(26)
(37)
(38)
(40)
(51)
(42)
(44)
(45)
(47)
(44)
(41)
(37)
Other
(41)
(42)
(44)
(46)
(49)
(50)
(52)
(54)
(53)
(55)
(56)
(58)
(59)
(70)
(74)
(75)
(77)
(69)
(69)
(73)
(76)
(87)
(88)
(86)
(85)
(83)
(84)
(86)
(88)
(66)
(90)
(94)
(95)
(118)
(97)
(94)
(95)
(93)
(34)
(39)
(43)
Cash from Financing Activities
(328)
N/A
(301)
+8%
(318)
-6%
(234)
+26%
106
N/A
4
-97%
(21)
N/A
(43)
-101%
(435)
-916%
(423)
+3%
(464)
-10%
(452)
+3%
(355)
+21%
(318)
+11%
1 566
N/A
1 385
-12%
1 412
+2%
1 472
+4%
(375)
N/A
(663)
-77%
(658)
+1%
(748)
-14%
(790)
-6%
(343)
+57%
(531)
-55%
(568)
-7%
(300)
+47%
(320)
-6%
(73)
+77%
1 323
N/A
1 093
-17%
1 062
-3%
971
-9%
(277)
N/A
(236)
+15%
(44)
+81%
(33)
+25%
(457)
-1 291%
(383)
+16%
(484)
-26%
(547)
-13%
Change in Cash
Effect of Foreign Exchange Rates
2
3
3
3
5
4
2
2
(0)
0
0
1
(2)
(1)
(1)
(0)
2
1
(0)
1
(0)
(0)
3
4
(4)
(6)
(13)
(30)
(8)
(4)
0
13
7
12
15
16
7
0
(2)
(1)
(3)
Net Change in Cash
20
N/A
(10)
N/A
(37)
-271%
44
N/A
100
+127%
25
-75%
45
+79%
17
-61%
(96)
N/A
6
N/A
(10)
N/A
55
N/A
144
+163%
76
-47%
122
+61%
(83)
N/A
(126)
-52%
(51)
+59%
(114)
-122%
385
N/A
473
+23%
470
-1%
443
-6%
78
-82%
(153)
N/A
(112)
+27%
(235)
-111%
(221)
+6%
146
N/A
164
+12%
96
-41%
73
-24%
(173)
N/A
(185)
-7%
(8)
+96%
(14)
-65%
(15)
-12%
(322)
-2 023%
(273)
+15%
(311)
-14%
(286)
+8%
Free Cash Flow
Free Cash Flow
345
N/A
287
-17%
276
-4%
272
-1%
252
-8%
279
+11%
278
0%
273
-2%
289
+6%
371
+29%
444
+20%
495
+12%
546
+10%
426
-22%
350
-18%
287
-18%
162
-44%
254
+57%
277
+9%
1 102
+298%
1 185
+8%
1 215
+3%
1 227
+1%
491
-60%
454
-7%
544
+20%
546
+0%
519
-5%
432
-17%
468
+9%
243
-48%
237
-2%
275
+16%
78
-72%
211
+171%
107
-49%
102
-5%
226
+122%
260
+15%
229
-12%
318
+39%

See Also

Discover More