CES Energy Solutions Corp
TSX:CEU

Watchlist Manager
CES Energy Solutions Corp Logo
CES Energy Solutions Corp
TSX:CEU
Watchlist
Price: 9.07 CAD 1% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
CES Energy Solutions Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

308.8m
-2%
Operating Cash Flow
Growth Rates:
1 Year
+67%
3 Years
+502%
5 Years
+158%
7 Years
-
10 Years
+500%
-72.5m
+6%
Investing Cash Flow
Growth Rates:
1 Year
-25%
3 Years
-
5 Years
-23%
7 Years
+41%
10 Years
+3%
-236.3m
+0.7%
Financing Cash Flow
Growth Rates:
1 Year
-86%
3 Years
-489%
5 Years
-288%
7 Years
-
10 Years
-

Cash Flow Statement
CES Energy Solutions Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
54
62
68
63
56
42
(92)
(130)
(157)
(175)
(65)
(33)
(1)
30
36
42
49
35
48
37
32
34
30
(198)
(231)
(252)
(223)
8
39
66
50
55
68
80
95
118
132
146
155
176
190
Depreciation & Amortization
34
37
41
45
49
52
55
57
59
60
61
62
64
64
65
64
63
63
64
69
73
76
77
77
77
77
76
73
70
69
68
68
70
72
74
76
75
75
73
74
77
Change in Deffered Taxes
7
3
14
13
12
17
(47)
(49)
(51)
(50)
3
1
3
(5)
(5)
(1)
(7)
1
0
6
10
9
8
(14)
(11)
(14)
(56)
(40)
(38)
(37)
(2)
1
5
8
25
28
29
30
19
16
13
Other Non-Cash Items
18
22
22
23
18
12
168
173
175
177
21
16
19
23
34
32
36
37
21
23
20
15
18
264
276
276
276
26
4
4
1
(1)
5
3
1
3
5
(0)
5
(2)
(18)
Cash Taxes Paid
14
0
13
19
14
14
(3)
(3)
(3)
(7)
(15)
(15)
(15)
(16)
(3)
(4)
(4)
3
2
3
3
4
4
4
3
4
4
3
4
2
3
3
2
6
6
6
14
9
10
12
21
Cash Interest Paid
20
0
22
32
34
34
24
23
23
25
23
23
24
23
27
28
28
27
26
27
28
29
27
27
26
25
23
22
22
21
21
22
22
25
29
32
35
37
42
49
41
Change in Working Capital
(61)
(86)
(99)
(36)
35
65
125
138
71
69
37
(60)
(118)
(158)
(154)
(102)
(61)
(50)
(55)
(29)
(15)
30
55
20
78
111
84
71
(25)
(136)
(192)
(204)
(258)
(243)
(198)
(142)
(56)
51
50
52
47
Cash from Operating Activities
52
N/A
37
-28%
46
+24%
108
+134%
170
+58%
188
+11%
209
+11%
189
-9%
96
-49%
80
-17%
58
-28%
(15)
N/A
(33)
-129%
(46)
-40%
(23)
+50%
35
N/A
79
+127%
87
+11%
78
-11%
106
+36%
120
+13%
162
+35%
187
+16%
148
-21%
188
+27%
198
+5%
157
-21%
139
-12%
51
-63%
(35)
N/A
(74)
-113%
(81)
-9%
(111)
-37%
(81)
+27%
(3)
+97%
83
N/A
185
+123%
301
+63%
302
+0%
315
+4%
309
-2%
Investing Cash Flow
Capital Expenditures
(57)
(63)
(67)
(68)
(64)
(62)
(54)
(48)
(44)
(40)
(38)
(41)
(51)
(54)
(68)
(76)
(82)
(95)
(85)
(80)
(67)
(49)
(59)
(58)
(51)
(48)
(28)
(18)
(17)
(22)
(31)
(38)
(46)
(50)
(53)
(57)
(71)
(78)
(81)
(88)
(84)
Other Items
(18)
(35)
(46)
(45)
(44)
(14)
(21)
(22)
(24)
(84)
(68)
(76)
(73)
(4)
(1)
(0)
0
0
(0)
9
8
16
15
15
15
10
12
12
19
15
18
9
2
11
6
13
13
8
10
11
11
Cash from Investing Activities
(75)
N/A
(97)
-30%
(112)
-15%
(112)
0%
(107)
+4%
(76)
+30%
(75)
+1%
(70)
+6%
(67)
+4%
(124)
-84%
(106)
+14%
(117)
-10%
(124)
-6%
(58)
+53%
(69)
-19%
(76)
-10%
(82)
-7%
(95)
-16%
(86)
+10%
(70)
+18%
(59)
+16%
(34)
+43%
(43)
-29%
(43)
+0%
(37)
+15%
(37)
-2%
(17)
+55%
(6)
+63%
2
N/A
(7)
N/A
(13)
-74%
(29)
-129%
(44)
-51%
(39)
+12%
(47)
-20%
(44)
+6%
(58)
-32%
(70)
-21%
(72)
-2%
(77)
-7%
(73)
+6%
Financing Cash Flow
Net Issuance of Common Stock
40
78
77
76
76
5
4
3
90
89
90
91
5
6
5
5
3
(10)
(18)
(20)
(27)
(16)
(13)
(17)
(10)
(11)
(11)
(16)
(17)
(16)
(16)
(7)
(6)
(6)
(5)
(9)
(17)
(56)
(71)
(84)
(77)
Net Issuance of Debt
33
38
50
(5)
(19)
(27)
(65)
(43)
(7)
(7)
(10)
35
48
84
82
45
8
28
38
(1)
(18)
(96)
(115)
(72)
(129)
(111)
(105)
(115)
(23)
29
89
125
161
142
71
(10)
(90)
(153)
(134)
(130)
(134)
Cash Paid for Dividends
(50)
(55)
(61)
(66)
(70)
(71)
(72)
(63)
(46)
(30)
(14)
(8)
(8)
(8)
(8)
(8)
(8)
(10)
(12)
(14)
(16)
(16)
(16)
(16)
(12)
(8)
(4)
(0)
0
0
(4)
(8)
(12)
(16)
(16)
(17)
(18)
(21)
(23)
(23)
(25)
Other
0
0
0
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
Cash from Financing Activities
23
N/A
60
+158%
66
+10%
5
-93%
(13)
N/A
(94)
-614%
(134)
-43%
(102)
+24%
38
N/A
52
+39%
66
+27%
119
+79%
45
-62%
81
+80%
79
-3%
42
-47%
4
-92%
8
+137%
8
-4%
(36)
N/A
(61)
-72%
(129)
-111%
(144)
-12%
(105)
+27%
(152)
-45%
(131)
+14%
(120)
+8%
(131)
-9%
(40)
+69%
14
N/A
69
+409%
110
+60%
143
+30%
120
-16%
50
-59%
(39)
N/A
(127)
-225%
(231)
-82%
(230)
+1%
(238)
-3%
(236)
+1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(1)
2
0
(2)
(2)
(5)
(4)
(0)
1
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(1)
0
0
(0)
(0)
0
0
0
0
0
0
0
Net Change in Cash
0
N/A
0
N/A
0
N/A
0
N/A
49
N/A
21
-57%
0
N/A
15
N/A
64
+326%
4
-94%
14
+229%
(13)
N/A
(111)
-782%
(23)
+79%
(13)
+41%
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
30
N/A
18
-38%
2
-91%
12
+639%
(29)
N/A
(18)
+38%
(0)
+100%
(12)
-23 173%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
(25)
-379%
(21)
+19%
40
N/A
107
+165%
126
+18%
155
+23%
141
-9%
53
-63%
41
-23%
19
-52%
(55)
N/A
(84)
-52%
(101)
-20%
(92)
+9%
(42)
+55%
(4)
+91%
(8)
-110%
(8)
+7%
26
N/A
53
+101%
113
+114%
129
+14%
90
-30%
137
+53%
151
+10%
128
-15%
121
-6%
34
-71%
(57)
N/A
(105)
-85%
(119)
-14%
(157)
-31%
(131)
+17%
(56)
+57%
26
N/A
114
+337%
223
+97%
220
-1%
227
+3%
225
-1%

See Also

Summary
CEU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEU stock valuation using valuation multiples.
Wall Street Estimates
CEU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.