
Condor Energies Inc
TSX:CDR

Intrinsic Value
The intrinsic value of one
CDR
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 1.77 CAD,
Condor Energies Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Condor Energies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Condor Energies Inc
Balance Sheet Decomposition
Condor Energies Inc
Current Assets | 37.2m |
Cash & Short-Term Investments | 12.5m |
Receivables | 23m |
Other Current Assets | 1.7m |
Non-Current Assets | 16.6m |
Long-Term Investments | 268k |
PP&E | 16.4m |
Free Cash Flow Analysis
Condor Energies Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Condor Energies Inc
Revenue
|
37.3m
CAD
|
Cost of Revenue
|
-18.1m
CAD
|
Gross Profit
|
19.2m
CAD
|
Operating Expenses
|
-15m
CAD
|
Operating Income
|
4.2m
CAD
|
Other Expenses
|
-12.6m
CAD
|
Net Income
|
-8.4m
CAD
|
CDR Profitability Score
Profitability Due Diligence
Condor Energies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Condor Energies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CDR Solvency Score
Solvency Due Diligence
Condor Energies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Condor Energies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDR Price Targets Summary
Condor Energies Inc
According to Wall Street analysts, the average 1-year price target for
CDR
is 4.88 CAD
with a low forecast of 3.63 CAD and a high forecast of 5.88 CAD.
Dividends
Current shareholder yield for CDR is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDR
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 1.77 CAD,
Condor Energies Inc
is
hidden
.