Condor Energies Inc
TSX:CDR

Watchlist Manager
Condor Energies Inc Logo
Condor Energies Inc
TSX:CDR
Watchlist
Price: 1.8 CAD 1.69%
Market Cap: 121.4m CAD

Intrinsic Value

CDR doesn't have a meaningful market cap.

The intrinsic value of one CDR stock under the Base Case scenario is 2.89 CAD. Compared to the current market price of 1.8 CAD, Condor Energies Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDR Intrinsic Value
2.89 CAD
Undervaluation 38%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Condor Energies Inc

CDR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Condor Energies Inc
TSX:CDR
CA
Energy
Market Cap
121.4m CAD
IPO
Apr 12, 2011
CA
Energy
Market Cap
121.4m CAD
IPO
Apr 12, 2011
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Condor Energies Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Condor Energies Inc

Current Assets 37.2m
Cash & Short-Term Investments 12.5m
Receivables 23m
Other Current Assets 1.7m
Non-Current Assets 16.6m
Long-Term Investments 268k
PP&E 16.4m
Efficiency

Free Cash Flow Analysis
Condor Energies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Condor Energies Inc

Revenue
37.3m CAD
Cost of Revenue
-18.1m CAD
Gross Profit
19.2m CAD
Operating Expenses
-15m CAD
Operating Income
4.2m CAD
Other Expenses
-12.6m CAD
Net Income
-8.4m CAD
Fundamental Scores

CDR Profitability Score
Profitability Due Diligence

Condor Energies Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
29/100
Profitability
Score

Condor Energies Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

CDR Solvency Score
Solvency Due Diligence

Condor Energies Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

Condor Energies Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDR Price Targets Summary
Condor Energies Inc

Wall Street analysts forecast CDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDR is 4.88 CAD with a low forecast of 3.63 CAD and a high forecast of 5.88 CAD.

Lowest
Price Target
3.63 CAD
101% Upside
Average
Price Target
4.88 CAD
171% Upside
Highest
Price Target
5.88 CAD
227% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Condor Energies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CDR stock?

The intrinsic value of one CDR stock under the Base Case scenario is 2.89 CAD.

Is CDR stock undervalued or overvalued?

Compared to the current market price of 1.8 CAD, Condor Energies Inc is Undervalued by 38%.

Back to Top