Condor Energies Inc
TSX:CDR

Watchlist Manager
Condor Energies Inc Logo
Condor Energies Inc
TSX:CDR
Watchlist
Price: 1.77 CAD -2.21% Market Closed
Market Cap: 119.4m CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

0
Assets
+0%
Growth Rates:
1 Year
+314%
3 Years
+331%
5 Years
+6%
7 Years
-30%
10 Years
-73%
0
Liabilities
+0%
Growth Rates:
1 Year
+569%
3 Years
+2 148%
5 Years
+168%
7 Years
+164%
10 Years
+384%
0
Equity
+0%
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Condor Energies Inc

53.8m
Assets
56.2m
Liabilities
53.8m
Assets
56.2m
Liabilities
Current Assets 37.2m
Cash & Short-Term Investments 12.5m
Receivables 23m
Other Current Assets 1.7m
Non-Current Assets 16.6m
Long-Term Investments 268k
PP&E 16.4m

Balance Sheet
Condor Energies Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2
2
1
3
2
3
12
5
4
5
Cash
2
2
1
3
0
3
12
5
4
5
Cash Equivalents
0
0
0
0
2
0
0
0
0
0
Short-Term Investments
63
48
21
1
0
0
0
0
0
0
Total Receivables
1
1
2
4
1
4
0
0
0
0
Accounts Receivables
1
1
1
1
1
0
0
0
0
0
Other Receivables
0
0
1
3
0
4
0
0
0
0
Inventory
0
0
1
0
0
0
0
0
0
0
Other Current Assets
2
1
1
2
3
20
1
0
0
0
Total Current Assets
67
52
25
10
6
27
14
5
4
6
PP&E Net
125
82
104
58
43
15
5
3
5
1
PP&E Gross
125
82
104
58
0
15
5
3
5
1
Accumulated Depreciation
8
7
3
6
0
15
20
14
14
14
Note Receivable
0
7
7
5
0
2
1
0
0
0
Long-Term Investments
0
2
2
1
0
2
2
1
0
0
Other Long-Term Assets
10
0
0
3
7
0
0
0
0
0
Total Assets
203
N/A
142
-30%
138
-3%
78
-44%
56
-28%
46
-18%
22
-53%
9
-60%
10
+16%
7
-33%
Liabilities
Accounts Payable
8
4
5
3
5
5
2
2
2
1
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
8
4
7
0
0
0
1
Other Current Liabilities
1
1
1
2
1
9
0
0
0
1
Total Current Liabilities
8
5
5
12
10
20
2
2
2
2
Long-Term Debt
0
0
0
5
5
0
0
0
0
6
Deferred Income Tax
0
2
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
6
5
7
5
5
2
2
2
2
2
Total Liabilities
14
N/A
11
-21%
12
+9%
23
+84%
21
-8%
23
+10%
4
-81%
4
-16%
4
+3%
9
+145%
Equity
Common Stock
263
263
272
272
272
272
272
273
277
277
Retained Earnings
86
89
101
167
182
192
194
205
208
219
Additional Paid In Capital
18
19
20
21
22
22
22
21
22
25
Other Equity
7
63
66
70
77
80
83
85
84
84
Total Equity
189
N/A
131
-31%
126
-4%
55
-56%
35
-37%
23
-35%
17
-25%
5
-71%
6
+26%
3
N/A
Total Liabilities & Equity
203
N/A
142
-30%
138
-3%
78
-44%
56
-28%
46
-18%
22
-53%
9
-60%
10
+16%
7
-33%
Shares Outstanding
Common Shares Outstanding
35
35
43
43
44
44
44
45
56
56

See Also

Summary
CDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDR stock valuation using valuation multiples.
Wall Street Estimates
CDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.