C

CCL Industries Inc
TSX:CCL.B

Watchlist Manager
CCL Industries Inc
TSX:CCL.B
Watchlist
Price: 68.87 CAD 0.94% Market Closed
Market Cap: 12.1B CAD

Relative Value

The Relative Value of one CCL.B stock under the Base Case scenario is hidden CAD. Compared to the current market price of 68.87 CAD, CCL Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCL.B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
20
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7
Forward
1.5
vs History
96
vs Industry
42
Median 3Y
17.9
Median 5Y
18.4
Industry
15.6
Forward
14.7
vs History
69
vs Industry
27
Median 3Y
12
Median 5Y
12
Industry
8.1
vs History
74
vs Industry
22
Median 3Y
23.4
Median 5Y
28.9
Industry
14.7
vs History
90
vs Industry
18
Median 3Y
2.6
Median 5Y
2.7
Industry
1.1
vs History
79
vs Industry
17
Median 3Y
2
Median 5Y
2
Industry
0.9
Forward
1.7
vs History
88
vs Industry
26
Median 3Y
7.2
Median 5Y
7.3
Industry
4.2
vs History
85
vs Industry
35
Median 3Y
10.3
Median 5Y
10.3
Industry
8.5
Forward
8.5
vs History
92
vs Industry
37
Median 3Y
14.6
Median 5Y
14.7
Industry
12.4
Forward
11.4
vs History
69
vs Industry
30
Median 3Y
13.5
Median 5Y
13.6
Industry
9.7
vs History
50
vs Industry
19
Median 3Y
25.4
Median 5Y
23.1
Industry
14.9
vs History
87
vs Industry
17
Median 3Y
1.9
Median 5Y
2
Industry
0.9

Multiples Across Competitors

CCL.B Competitors Multiples
CCL Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CCL Industries Inc
TSX:CCL.B
12.1B CAD 1.7 14.4 9.1 12.8
US
Ball Corp
NYSE:BALL
13.7B USD 1.2 3.4 10.1 15.4
US
Crown Holdings Inc
NYSE:CCK
10B USD 0.8 23.5 7.8 10.2
US
Aptargroup Inc
NYSE:ATR
9.6B USD 2.7 25.7 13.3 20.2
US
Berry Global Group Inc
NYSE:BERY
7.7B USD 0.7 16.3 7.5 12.9
US
Silgan Holdings Inc
NYSE:SLGN
5.2B USD 0.9 18.9 9.2 13.6
FR
Verallia SA
PAR:VRLA
3.4B EUR 1 14.4 6 9.9
FR
Verallia SAS
F:1VRA
3.3B EUR 0.9 13.9 5.9 9.7
ES
Vidrala SA
MAD:VID
3.2B EUR 2 10.7 7.5 10.1
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
385.3B JPY 0.4 16 5 14.4
P/E Multiple
Earnings Growth PEG
CA
C
CCL Industries Inc
TSX:CCL.B
Average P/E: 15.7
14.4
8%
1.8
US
B
Ball Corp
NYSE:BALL
3.4
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
23.5
31%
0.8
US
Aptargroup Inc
NYSE:ATR
25.7
7%
3.7
US
Berry Global Group Inc
NYSE:BERY
16.3
19%
0.9
US
S
Silgan Holdings Inc
NYSE:SLGN
18.9
23%
0.8
FR
Verallia SA
PAR:VRLA
14.4
16%
0.9
FR
Verallia SAS
F:1VRA
13.9
15%
0.9
ES
Vidrala SA
MAD:VID
10.7
-2%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
16
15%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
CCL Industries Inc
TSX:CCL.B
Average EV/EBITDA: 8.1
9.1
6%
1.5
US
B
Ball Corp
NYSE:BALL
10.1
7%
1.4
US
Crown Holdings Inc
NYSE:CCK
7.8
3%
2.6
US
Aptargroup Inc
NYSE:ATR
13.3
7%
1.9
US
Berry Global Group Inc
NYSE:BERY
7.5
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
10%
0.9
FR
Verallia SA
PAR:VRLA
6
3%
2
FR
Verallia SAS
F:1VRA
5.9
3%
2
ES
Vidrala SA
MAD:VID
7.5
3%
2.5
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5
2%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
CCL Industries Inc
TSX:CCL.B
Average EV/EBIT: 12.9
12.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.4
12%
1.3
US
Crown Holdings Inc
NYSE:CCK
10.2
5%
2
US
Aptargroup Inc
NYSE:ATR
20.2
8%
2.5
US
Berry Global Group Inc
NYSE:BERY
12.9
3%
4.3
US
S
Silgan Holdings Inc
NYSE:SLGN
13.6
13%
1
FR
Verallia SA
PAR:VRLA
9.9
4%
2.5
FR
Verallia SAS
F:1VRA
9.7
4%
2.4
ES
Vidrala SA
MAD:VID
10.1
3%
3.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
14.4
N/A N/A