Baylin Technologies Inc
TSX:BYL

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
TSX:BYL
Watchlist
Price: 0.39 CAD -2.5% Market Closed
Market Cap: 59m CAD
Have any thoughts about
Baylin Technologies Inc?
Write Note

Relative Value

The Relative Value of one BYL stock under the Base Case scenario is 0.82 CAD. Compared to the current market price of 0.39 CAD, Baylin Technologies Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYL Relative Value
Base Case
0.82 CAD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
Forward
0.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2
Industry
23.5
Forward
-9.7
vs History
vs Industry
37
Median 3Y
-4.9
Median 5Y
-4.7
Industry
14.7
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.3
Industry
20.1
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
0.8
Industry
2
vs History
19
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
1
vs History
55
vs Industry
82
Median 3Y
1.7
Median 5Y
1.8
Industry
7.4
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-5.6
Industry
15.1
Forward
21.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.5
Industry
18.6
vs History
vs Industry
32
Median 3Y
-7.9
Median 5Y
-6.9
Industry
14.6
vs History
vs Industry
17
Median 3Y
-6.7
Median 5Y
-8.2
Industry
18
vs History
1
vs Industry
36
Median 3Y
1.6
Median 5Y
1.2
Industry
1.6

Multiples Across Competitors

BYL Competitors Multiples
Baylin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Baylin Technologies Inc
TSX:BYL
59m CAD 0.4 -2.9 -9.5 -8.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.6T TWD 0.4 16.9 8.3 12.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
449.2B CNY 0.8 19.8 16.3 16.3
CH
TE Connectivity Ltd
NYSE:TEL
43.5B USD 2.7 13.6 11.9 15.3
US
Jabil Inc
NYSE:JBL
16.3B USD 0.6 12.6 8.8 13.5
SG
Flex Ltd
NASDAQ:FLEX
15.6B USD 0.3 10 6.3 7.9
CN
Goertek Inc
SZSE:002241
91.1B CNY 1 35.9 33.5 33.5
CA
Celestica Inc
TSX:CLS
16B CAD 1.2 29.4 16.6 22.3
KY
Fabrinet
NYSE:FN
7.9B USD 2.6 25.7 20.8 24.3
CN
Wingtech Technology Co Ltd
SSE:600745
44.4B CNY 0.6 -88.2 90.4 90.4
CN
AAC Technologies Holdings Inc
HKEX:2018
45.7B HKD 1.9 38.1 29.6 29.6
P/E Multiple
Earnings Growth PEG
CA
Baylin Technologies Inc
TSX:BYL
Average P/E: 22.4
Negative Multiple: -2.9
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.9
19%
0.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
19.8
21%
0.9
CH
TE Connectivity Ltd
NYSE:TEL
13.6
-2%
N/A
US
Jabil Inc
NYSE:JBL
12.6
-3%
N/A
SG
Flex Ltd
NASDAQ:FLEX
10
8%
1.3
CN
Goertek Inc
SZSE:002241
35.9
58%
0.6
CA
Celestica Inc
TSX:CLS
29.4
34%
0.9
KY
Fabrinet
NYSE:FN
25.7
21%
1.2
CN
Wingtech Technology Co Ltd
SSE:600745
Negative Multiple: -88.2
40%
N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
38.1
50%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBITDA: 24.3
Negative Multiple: -9.5
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.3
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.3
27%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
11.9
6%
2
US
Jabil Inc
NYSE:JBL
8.8
4%
2.2
SG
Flex Ltd
NASDAQ:FLEX
6.3
12%
0.5
CN
Goertek Inc
SZSE:002241
33.5
95%
0.4
CA
Celestica Inc
TSX:CLS
16.6
20%
0.8
KY
Fabrinet
NYSE:FN
20.8
22%
0.9
CN
Wingtech Technology Co Ltd
SSE:600745
90.4
30%
3
CN
AAC Technologies Holdings Inc
HKEX:2018
29.6
18%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBIT: 26.5
Negative Multiple: -8.6
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.3
23%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.3
23%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
15.3
8%
1.9
US
Jabil Inc
NYSE:JBL
13.5
5%
2.7
SG
Flex Ltd
NASDAQ:FLEX
7.9
16%
0.5
CN
Goertek Inc
SZSE:002241
33.5
61%
0.5
CA
Celestica Inc
TSX:CLS
22.3
25%
0.9
KY
Fabrinet
NYSE:FN
24.3
21%
1.2
CN
Wingtech Technology Co Ltd
SSE:600745
90.4
11%
8.2
CN
AAC Technologies Holdings Inc
HKEX:2018
29.6
53%
0.6

See Also

Discover More
Back to Top