Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc Logo
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 0.69 CAD Market Closed
Market Cap: 38.9m CAD
Have any thoughts about
Boat Rocker Media Inc?
Write Note

Relative Value

The Relative Value of one BRMI stock under the Base Case scenario is 2.94 CAD. Compared to the current market price of 0.69 CAD, Boat Rocker Media Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRMI Relative Value
Base Case
2.94 CAD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
4
vs Industry
Median 3Y
-8.2
Median 5Y
-9.8
Industry
17.3
Forward
5.6
vs History
13
vs Industry
60
Median 3Y
-3.1
Median 5Y
-3.4
Industry
11.4
vs History
25
vs Industry
43
Median 3Y
-2.5
Median 5Y
-2.9
Industry
15.9
vs History
93
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
-0.3
vs History
vs Industry
87
Median 3Y
0.9
Median 5Y
0.9
Industry
3.3
vs History
vs Industry
61
Median 3Y
3.2
Median 5Y
2.6
Industry
8.7
Forward
-9.2
vs History
29
vs Industry
27
Median 3Y
6.3
Median 5Y
4.7
Industry
12
Forward
9.8
vs History
vs Industry
62
Median 3Y
-2.4
Median 5Y
-3.4
Industry
10.5
vs History
vs Industry
53
Median 3Y
-2.3
Median 5Y
-3.3
Industry
13.2
vs History
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

BRMI Competitors Multiples
Boat Rocker Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Boat Rocker Media Inc
TSX:BRMI
39m CAD 0.1 1.8 -24.8 8.6
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top