Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc Logo
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 0.62 CAD -3.13% Market Closed
Market Cap: 35m CAD
Have any thoughts about
Boat Rocker Media Inc?
Write Note

Relative Value

The Relative Value of one BRMI stock under the Base Case scenario is 2.97 CAD. Compared to the current market price of 0.62 CAD, Boat Rocker Media Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRMI Relative Value
Base Case
2.97 CAD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.1
vs History
4
vs Industry
Median 3Y
-8.2
Median 5Y
-9.8
Industry
17.4
Forward
5.2
vs History
13
vs Industry
60
Median 3Y
-3.1
Median 5Y
-3.4
Industry
11.3
vs History
25
vs Industry
43
Median 3Y
-2.5
Median 5Y
-2.9
Industry
15.8
vs History
93
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
-0.3
vs History
vs Industry
87
Median 3Y
0.9
Median 5Y
0.9
Industry
3.3
vs History
vs Industry
61
Median 3Y
3.2
Median 5Y
2.6
Industry
8.9
Forward
-9.7
vs History
29
vs Industry
27
Median 3Y
6.3
Median 5Y
4.7
Industry
12.2
Forward
10.3
vs History
vs Industry
62
Median 3Y
-2.4
Median 5Y
-3.4
Industry
10.6
vs History
vs Industry
53
Median 3Y
-2.3
Median 5Y
-3.3
Industry
13.6
vs History
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

BRMI Competitors Multiples
Boat Rocker Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Boat Rocker Media Inc
TSX:BRMI
35.6m CAD 0.1 1.6 -26 9.1
US
Netflix Inc
NASDAQ:NFLX
357.6B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
206.6B USD 2.3 43.3 14.7 21.3
LU
Spotify Technology SA
NYSE:SPOT
96.7B USD 6.3 196.4 168.4 224.9
NL
Universal Music Group NV
AEX:UMG
42.9B EUR 3.7 27.7 28.3 28.3
US
Live Nation Entertainment Inc
NYSE:LYV
29.5B USD 1.3 128.1 16.5 23.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.4
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.6 57.5 76
CN
Tencent Music Entertainment Group
NYSE:TME
18.2B USD 4.8 23.6 21.5 21.5
FR
Bollore SE
PAR:BOL
16.2B EUR 0.9 4.1 7.5 24.2
US
Warner Music Group Corp
NASDAQ:WMG
17.2B USD 2.7 31.8 16.1 21.5

See Also

Discover More
Back to Top