Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc Logo
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 0.69 CAD Market Closed
Market Cap: 38.9m CAD
Have any thoughts about
Boat Rocker Media Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Boat Rocker Media Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(50)
(44)
(35)
(44)
(16)
(12)
(19)
(6)
(0)
2
5
(6)
(18)
(27)
(20)
(27)
Depreciation & Amortization
19
19
18
23
19
19
18
18
18
20
19
19
18
14
14
11
Change in Deffered Taxes
(9)
0
3
5
7
3
1
(1)
(3)
2
2
1
3
(1)
(0)
2
Other Non-Cash Items
(61)
(93)
(59)
(81)
(36)
176
178
148
61
(139)
(147)
(52)
81
152
173
131
Cash Taxes Paid
6
6
7
9
6
8
6
6
6
1
3
1
2
4
6
7
Cash Interest Paid
7
9
8
9
6
5
5
5
5
5
5
6
6
6
9
9
Change in Working Capital
51
82
39
81
(3)
(202)
(204)
(210)
(129)
42
99
7
(87)
(72)
(53)
(5)
Cash from Operating Activities
(51)
N/A
(37)
+28%
(34)
+8%
(16)
+53%
(29)
-80%
(17)
+41%
(27)
-60%
(51)
-90%
(53)
-3%
(74)
-40%
(22)
+70%
(31)
-42%
(3)
+89%
68
N/A
114
+69%
112
-2%
Investing Cash Flow
Capital Expenditures
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
(13)
0
(2)
(2)
(1)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
52
Cash from Investing Activities
(15)
N/A
(1)
+90%
(4)
-142%
(5)
-32%
(4)
+16%
(6)
-43%
(5)
+19%
(4)
+17%
(3)
+10%
(2)
+45%
(2)
+8%
(2)
-30%
(2)
+13%
(2)
-7%
(2)
+28%
51
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
162
162
162
162
0
0
0
(0)
0
0
0
0
0
0
Net Issuance of Debt
57
55
(47)
(84)
(73)
(106)
(9)
55
55
79
23
1
(11)
(73)
(81)
(90)
Other
(4)
(4)
(5)
(7)
(9)
(8)
(9)
(9)
(9)
(11)
(10)
(9)
(7)
(5)
(4)
(6)
Cash from Financing Activities
53
N/A
50
-6%
110
+119%
71
-35%
80
+12%
48
-40%
(18)
N/A
46
N/A
45
-1%
68
+51%
14
-80%
(9)
N/A
(18)
-104%
(78)
-342%
(85)
-9%
(96)
-14%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
(3)
(3)
0
(0)
1
0
(5)
(3)
(4)
(2)
2
(1)
(0)
0
Net Change in Cash
(13)
N/A
12
N/A
70
+460%
47
-33%
47
+0%
25
-47%
(49)
N/A
(9)
+81%
(16)
-76%
(11)
+32%
(14)
-25%
(44)
-215%
(21)
+52%
(13)
+36%
28
N/A
67
+141%
Free Cash Flow
Free Cash Flow
(52)
N/A
(38)
+27%
(36)
+7%
(19)
+46%
(32)
-67%
(20)
+39%
(29)
-50%
(53)
-80%
(54)
-2%
(75)
-39%
(23)
+69%
(33)
-41%
(4)
+86%
66
N/A
113
+71%
111
-2%

See Also

Discover More