Big Rock Brewery Inc
TSX:BR

Watchlist Manager
Big Rock Brewery Inc Logo
Big Rock Brewery Inc
TSX:BR
Watchlist
Price: 1.05 CAD Market Closed
Market Cap: 7.3m CAD
Have any thoughts about
Big Rock Brewery Inc?
Write Note

Relative Value

BR doesn't have a meaningful market cap.

The Relative Value of one BR stock under the Base Case scenario is 4 CAD. Compared to the current market price of 1.05 CAD, Big Rock Brewery Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BR Relative Value
Base Case
4 CAD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
91
Median 3Y
0.3
Median 5Y
0.6
Industry
1.7
Forward
0.1
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-7.5
Industry
19.3
Forward
-10.2
vs History
vs Industry
63
Median 3Y
-4.2
Median 5Y
-3
Industry
13.3
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.6
Industry
20.8
vs History
96
vs Industry
80
Median 3Y
0.5
Median 5Y
0.8
Industry
2.1
vs History
96
vs Industry
85
Median 3Y
0.5
Median 5Y
0.8
Industry
1.9
Forward
0.3
vs History
96
vs Industry
80
Median 3Y
2.1
Median 5Y
2.5
Industry
5.1
vs History
vs Industry
47
Median 3Y
-7.8
Median 5Y
8.1
Industry
12
Forward
3.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
15.4
vs History
vs Industry
62
Median 3Y
-9.2
Median 5Y
-5.9
Industry
14.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
19.3
vs History
96
vs Industry
81
Median 3Y
0.5
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

BR Competitors Multiples
Big Rock Brewery Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Big Rock Brewery Inc
TSX:BR
7.3m CAD 0.2 -1.2 -7.8 -3
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8

See Also

Discover More
Back to Top